Kwangmu Co.,Ltd. (KOSDAQ:029480)
South Korea · Delayed Price · Currency is KRW 2,600.00
-40.00 (-1.52%)
At close: Aug 28, 2025
Kwangmu Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Net Income | -63,685 | 104,172 | 7,281 | -7,366 | -756.72 | -19,194 | Upgrade |
Depreciation & Amortization | 349.89 | 618.57 | 631.39 | 711.19 | 667.17 | 834.17 | Upgrade |
Loss (Gain) From Sale of Assets | -98.33 | -95.21 | -4.65 | -18.44 | -131.85 | 14.21 | Upgrade |
Asset Writedown & Restructuring Costs | 2,692 | 2,630 | 432 | 34.21 | 582.22 | 222.45 | Upgrade |
Loss (Gain) From Sale of Investments | 70,100 | -35,651 | -1,669 | 2,895 | -1,753 | 5,524 | Upgrade |
Loss (Gain) on Equity Investments | 413.33 | - | 1,799 | 2,430 | - | - | Upgrade |
Provision & Write-off of Bad Debts | -0.59 | -509.3 | -42.07 | 719.13 | -53.85 | -302.8 | Upgrade |
Other Operating Activities | -25,903 | -73,274 | -7,265 | 5,252 | 2,265 | 10,896 | Upgrade |
Change in Accounts Receivable | -380.24 | 6,240 | 41,607 | -46,704 | 66.43 | 2,310 | Upgrade |
Change in Inventory | -392.69 | -100.11 | 569.99 | -484.17 | 141.99 | 307.99 | Upgrade |
Change in Accounts Payable | 455.04 | -95.47 | -11,767 | 9,247 | -206.04 | -2,399 | Upgrade |
Change in Other Net Operating Assets | -204.95 | 752.38 | -2,995 | -1,869 | -1,888 | 28.2 | Upgrade |
Operating Cash Flow | -16,655 | 4,690 | 28,577 | -35,153 | -1,067 | -1,759 | Upgrade |
Operating Cash Flow Growth | - | -83.59% | - | - | - | - | Upgrade |
Capital Expenditures | -908.9 | -967.7 | -1,109 | -187.05 | -269.5 | -170.89 | Upgrade |
Sale of Property, Plant & Equipment | 2.84 | 0.14 | 9.12 | 33.56 | - | 10.78 | Upgrade |
Divestitures | - | - | - | - | 103.31 | - | Upgrade |
Sale (Purchase) of Intangibles | -511.17 | -1,230 | -351.03 | -271.07 | 251.91 | -26.5 | Upgrade |
Investment in Securities | -152,940 | -108,562 | -53,489 | -6,100 | 6,050 | -1,491 | Upgrade |
Other Investing Activities | -1,187 | 106,975 | 116.76 | 1,674 | 791.05 | -337.41 | Upgrade |
Investing Cash Flow | -156,144 | -6,284 | -55,823 | -4,851 | 6,926 | 2,147 | Upgrade |
Long-Term Debt Issued | - | 15,000 | 11,310 | 16,874 | 58,575 | 6,635 | Upgrade |
Long-Term Debt Repaid | - | -1,485 | -15,924 | -4,342 | -13,175 | -16,436 | Upgrade |
Total Debt Repaid | -2,329 | -1,485 | -15,924 | -4,342 | -13,175 | -16,436 | Upgrade |
Net Debt Issued (Repaid) | 12,671 | 13,515 | -4,614 | 12,533 | 45,400 | -9,801 | Upgrade |
Issuance of Common Stock | 12,000 | 12,000 | - | 15,973 | 16,475 | - | Upgrade |
Repurchase of Common Stock | -5,010 | - | - | -14.74 | - | - | Upgrade |
Other Financing Activities | -30.05 | -71.62 | 1.97 | -534.36 | 791.18 | 211.16 | Upgrade |
Financing Cash Flow | 19,632 | 25,444 | -4,612 | 27,957 | 62,666 | -9,590 | Upgrade |
Foreign Exchange Rate Adjustments | -0.34 | 1.02 | -8.88 | 0 | 0 | -0 | Upgrade |
Miscellaneous Cash Flow Adjustments | 0 | 0 | -0 | -0 | -0 | 0 | Upgrade |
Net Cash Flow | -153,168 | 23,851 | -31,867 | -12,047 | 68,526 | -9,202 | Upgrade |
Free Cash Flow | -17,564 | 3,722 | 27,468 | -35,340 | -1,336 | -1,930 | Upgrade |
Free Cash Flow Growth | - | -86.45% | - | - | - | - | Upgrade |
Free Cash Flow Margin | -237.33% | 57.03% | 113.32% | -45.18% | -7.06% | -7.66% | Upgrade |
Free Cash Flow Per Share | -314.44 | 66.74 | 534.65 | -1231.38 | -76.47 | -150.80 | Upgrade |
Cash Interest Paid | 576.33 | 428.19 | 705.21 | 689.39 | 657.73 | 726.51 | Upgrade |
Cash Income Tax Paid | 14,772 | 125.28 | 332.42 | -84.53 | 85.47 | 63.86 | Upgrade |
Levered Free Cash Flow | -24,531 | 21,740 | 16,569 | -39,096 | 2,406 | -5,824 | Upgrade |
Unlevered Free Cash Flow | -23,110 | 22,732 | 17,470 | -35,858 | 3,291 | -4,710 | Upgrade |
Change in Working Capital | -522.84 | 6,797 | 27,414 | -39,810 | -1,886 | 247.44 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.