Kmw Inc. (KOSDAQ:032500)
South Korea
· Delayed Price · Currency is KRW 12,150
+350 (2.97%)
Jun 19, 2025, 3:30 PM KST
Kmw Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 93,751 | 87,357 | 100,068 | 179,462 | 205,159 | 338,496 | Upgrade
|
| Other Revenue | - | - | - | -0 | - | - | Upgrade
|
| Revenue | 93,751 | 87,357 | 100,068 | 179,462 | 205,159 | 338,496 | Upgrade
|
| Revenue Growth (YoY) | 13.81% | -12.70% | -44.24% | -12.53% | -39.39% | -50.43% | Upgrade
|
| Cost of Revenue | 83,427 | 75,984 | 93,625 | 147,657 | 156,139 | 240,839 | Upgrade
|
| Gross Profit | 10,324 | 11,373 | 6,444 | 31,805 | 49,020 | 97,657 | Upgrade
|
| Selling, General & Admin | 48,749 | 49,326 | 60,025 | 67,054 | 29,125 | 19,837 | Upgrade
|
| Research & Development | -5,405 | 2.25 | 93.49 | 21.45 | 41,206 | 41,209 | Upgrade
|
| Other Operating Expenses | 1,808 | 1,892 | 2,157 | 2,043 | 2,423 | 1,521 | Upgrade
|
| Operating Expenses | 51,405 | 56,992 | 69,462 | 76,894 | 76,932 | 64,425 | Upgrade
|
| Operating Income | -41,081 | -45,619 | -63,018 | -45,088 | -27,912 | 33,232 | Upgrade
|
| Interest Expense | -5,171 | -4,437 | -2,499 | -1,579 | -2,417 | -3,544 | Upgrade
|
| Interest & Investment Income | 1,510 | 1,479 | 1,745 | 1,379 | 510.22 | 396.95 | Upgrade
|
| Earnings From Equity Investments | 1,572 | 1,519 | 400.23 | 523.81 | 2,116 | 226.42 | Upgrade
|
| Currency Exchange Gain (Loss) | 2,427 | 2,146 | 915.23 | 1,808 | 4,127 | -10,721 | Upgrade
|
| Other Non Operating Income (Expenses) | 8,047 | 8,317 | 3,331 | 5,789 | 18,957 | 4,762 | Upgrade
|
| EBT Excluding Unusual Items | -32,697 | -36,594 | -59,126 | -37,167 | -4,619 | 24,352 | Upgrade
|
| Gain (Loss) on Sale of Assets | 569.46 | -149.31 | 6,177 | -530.77 | -127.05 | -151.69 | Upgrade
|
| Asset Writedown | -791.74 | -806.16 | -100 | - | -51.01 | - | Upgrade
|
| Other Unusual Items | 138.24 | 138.24 | - | - | - | - | Upgrade
|
| Pretax Income | -32,781 | -37,412 | -53,049 | -37,698 | -4,797 | 24,201 | Upgrade
|
| Income Tax Expense | 1,216 | 1,193 | 12,238 | -11,012 | -1,068 | -2,438 | Upgrade
|
| Earnings From Continuing Operations | -33,997 | -38,604 | -65,287 | -26,686 | -3,729 | 26,638 | Upgrade
|
| Net Income to Company | -33,997 | -38,604 | -65,287 | -26,686 | -3,729 | 26,638 | Upgrade
|
| Net Income | -33,997 | -38,604 | -65,287 | -26,686 | -3,729 | 26,638 | Upgrade
|
| Net Income to Common | -33,997 | -38,604 | -65,287 | -26,686 | -3,729 | 26,638 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -74.32% | Upgrade
|
| Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | 0.11% | Upgrade
|
| EPS (Basic) | -853.74 | -969.44 | -1639.51 | -670.16 | -93.65 | 668.95 | Upgrade
|
| EPS (Diluted) | -853.74 | -969.44 | -1640.00 | -670.16 | -94.00 | 668.95 | Upgrade
|
| EPS Growth | - | - | - | - | - | -74.65% | Upgrade
|
| Free Cash Flow | -34,301 | -43,675 | -53,882 | -26,757 | 38,054 | 96,689 | Upgrade
|
| Free Cash Flow Per Share | -861.38 | -1096.79 | -1353.10 | -671.92 | 955.64 | 2428.09 | Upgrade
|
| Gross Margin | 11.01% | 13.02% | 6.44% | 17.72% | 23.89% | 28.85% | Upgrade
|
| Operating Margin | -43.82% | -52.22% | -62.98% | -25.12% | -13.61% | 9.82% | Upgrade
|
| Profit Margin | -36.26% | -44.19% | -65.24% | -14.87% | -1.82% | 7.87% | Upgrade
|
| Free Cash Flow Margin | -36.59% | -50.00% | -53.84% | -14.91% | 18.55% | 28.56% | Upgrade
|
| EBITDA | -29,708 | -33,713 | -47,834 | -29,127 | -13,871 | 44,628 | Upgrade
|
| EBITDA Margin | -31.69% | -38.59% | -47.80% | -16.23% | -6.76% | 13.18% | Upgrade
|
| D&A For EBITDA | 11,373 | 11,906 | 15,184 | 15,961 | 14,041 | 11,396 | Upgrade
|
| EBIT | -41,081 | -45,619 | -63,018 | -45,088 | -27,912 | 33,232 | Upgrade
|
| EBIT Margin | -43.82% | -52.22% | -62.98% | -25.12% | -13.61% | 9.82% | Upgrade
|
| Advertising Expenses | - | 321.04 | 535.32 | 907.57 | 590.16 | 363.08 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.