Kmw Inc. (KOSDAQ:032500)
South Korea · Delayed Price · Currency is KRW 18,400
-100 (-0.54%)
At close: Feb 6, 2026
Kmw Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 100,047 | 87,357 | 100,068 | 179,462 | 205,159 | 338,496 |
Other Revenue | -0 | - | - | -0 | - | - |
| 100,047 | 87,357 | 100,068 | 179,462 | 205,159 | 338,496 | |
Revenue Growth (YoY) | 17.97% | -12.70% | -44.24% | -12.53% | -39.39% | -50.43% |
Cost of Revenue | 87,500 | 75,984 | 93,625 | 147,657 | 156,139 | 240,839 |
Gross Profit | 12,547 | 11,373 | 6,444 | 31,805 | 49,020 | 97,657 |
Selling, General & Admin | 47,217 | 49,326 | 60,025 | 67,054 | 29,125 | 19,837 |
Research & Development | -15,243 | 2.25 | 93.49 | 21.45 | 41,206 | 41,209 |
Amortization of Goodwill & Intangibles | 1,280 | 1,401 | 1,289 | 1,073 | 862 | 954.1 |
Other Operating Expenses | 1,639 | 1,892 | 2,157 | 2,043 | 2,423 | 1,521 |
Operating Expenses | 39,509 | 56,992 | 69,462 | 76,894 | 76,932 | 64,425 |
Operating Income | -26,962 | -45,619 | -63,018 | -45,088 | -27,912 | 33,232 |
Interest Expense | -5,897 | -4,437 | -2,499 | -1,579 | -2,417 | -3,544 |
Interest & Investment Income | 1,409 | 1,479 | 1,745 | 1,379 | 510.22 | 396.95 |
Earnings From Equity Investments | 564.64 | 1,519 | 400.23 | 523.81 | 2,116 | 226.42 |
Currency Exchange Gain (Loss) | 1,042 | 2,146 | 915.23 | 1,808 | 4,127 | -10,721 |
Other Non Operating Income (Expenses) | -2,046 | 8,317 | 3,331 | 5,789 | 18,957 | 4,762 |
EBT Excluding Unusual Items | -31,889 | -36,594 | -59,126 | -37,167 | -4,619 | 24,352 |
Gain (Loss) on Sale of Assets | 965.16 | -149.31 | 6,177 | -530.77 | -127.05 | -151.69 |
Asset Writedown | -441.56 | -806.16 | -100 | - | -51.01 | - |
Other Unusual Items | 3,949 | 138.24 | - | - | - | - |
Pretax Income | -27,416 | -37,412 | -53,049 | -37,698 | -4,797 | 24,201 |
Income Tax Expense | 423.42 | 1,193 | 12,238 | -11,012 | -1,068 | -2,438 |
Earnings From Continuing Operations | -27,840 | -38,604 | -65,287 | -26,686 | -3,729 | 26,638 |
Net Income to Company | -27,840 | -38,604 | -65,287 | -26,686 | -3,729 | 26,638 |
Net Income | -27,840 | -38,604 | -65,287 | -26,686 | -3,729 | 26,638 |
Net Income to Common | -27,840 | -38,604 | -65,287 | -26,686 | -3,729 | 26,638 |
Net Income Growth | - | - | - | - | - | -74.32% |
Shares Outstanding (Basic) | 41 | 40 | 40 | 40 | 40 | 40 |
Shares Outstanding (Diluted) | 41 | 40 | 40 | 40 | 40 | 40 |
Shares Change (YoY) | 1.74% | - | - | - | - | 0.11% |
EPS (Basic) | -687.17 | -969.44 | -1639.51 | -670.16 | -93.65 | 668.95 |
EPS (Diluted) | -687.17 | -969.44 | -1640.00 | -670.16 | -94.00 | 668.95 |
EPS Growth | - | - | - | - | - | -74.65% |
Free Cash Flow | -21,698 | -43,675 | -53,882 | -26,757 | 38,054 | 96,689 |
Free Cash Flow Per Share | -535.56 | -1096.79 | -1353.10 | -671.92 | 955.64 | 2428.09 |
Gross Margin | 12.54% | 13.02% | 6.44% | 17.72% | 23.89% | 28.85% |
Operating Margin | -26.95% | -52.22% | -62.98% | -25.12% | -13.61% | 9.82% |
Profit Margin | -27.83% | -44.19% | -65.24% | -14.87% | -1.82% | 7.87% |
Free Cash Flow Margin | -21.69% | -50.00% | -53.84% | -14.91% | 18.55% | 28.56% |
EBITDA | -16,933 | -33,713 | -47,834 | -29,127 | -13,871 | 44,628 |
EBITDA Margin | -16.93% | -38.59% | -47.80% | -16.23% | -6.76% | 13.18% |
D&A For EBITDA | 10,029 | 11,906 | 15,184 | 15,961 | 14,041 | 11,396 |
EBIT | -26,962 | -45,619 | -63,018 | -45,088 | -27,912 | 33,232 |
EBIT Margin | -26.95% | -52.22% | -62.98% | -25.12% | -13.61% | 9.82% |
Advertising Expenses | - | 321.04 | 535.32 | 907.57 | 590.16 | 363.08 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.