Kmw Inc. (KOSDAQ: 032500)
South Korea flag South Korea · Delayed Price · Currency is KRW
7,930.00
-470.00 (-5.60%)
Dec 20, 2024, 9:00 AM KST

Kmw Inc. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
84,809100,068179,462205,159338,496682,876
Upgrade
Other Revenue
0--0---
Upgrade
Revenue
84,809100,068179,462205,159338,496682,876
Upgrade
Revenue Growth (YoY)
-29.24%-44.24%-12.53%-39.39%-50.43%130.49%
Upgrade
Cost of Revenue
75,92693,625147,657156,139240,839467,137
Upgrade
Gross Profit
8,8836,44431,80549,02097,657215,739
Upgrade
Selling, General & Admin
58,56860,02567,05429,12519,83738,036
Upgrade
Research & Development
-4,46093.4921.4541,20641,20935,475
Upgrade
Other Operating Expenses
1,4002,1572,0432,4231,5211,393
Upgrade
Operating Expenses
62,16369,46276,89476,93264,42578,059
Upgrade
Operating Income
-53,280-63,018-45,088-27,91233,232137,680
Upgrade
Interest Expense
-2,932-2,499-1,579-2,417-3,544-5,670
Upgrade
Interest & Investment Income
1,3421,7451,379510.22396.95550.37
Upgrade
Earnings From Equity Investments
1,504400.23523.812,116226.421,141
Upgrade
Currency Exchange Gain (Loss)
-954.33915.231,8084,127-10,721-2,350
Upgrade
Other Non Operating Income (Expenses)
3,6813,3315,78918,9574,7621,854
Upgrade
EBT Excluding Unusual Items
-50,639-59,126-37,167-4,61924,352133,205
Upgrade
Gain (Loss) on Sale of Assets
5,8976,177-530.77-127.05-151.69-584.01
Upgrade
Asset Writedown
-330.82-100--51.01--2,107
Upgrade
Pretax Income
-44,985-53,049-37,698-4,79724,201130,513
Upgrade
Income Tax Expense
9,08212,238-11,012-1,068-2,43826,776
Upgrade
Earnings From Continuing Operations
-54,067-65,287-26,686-3,72926,638103,738
Upgrade
Net Income to Company
-54,067-65,287-26,686-3,72926,638103,738
Upgrade
Net Income
-54,067-65,287-26,686-3,72926,638103,738
Upgrade
Net Income to Common
-54,067-65,287-26,686-3,72926,638103,738
Upgrade
Net Income Growth
-----74.32%-
Upgrade
Shares Outstanding (Basic)
404040404039
Upgrade
Shares Outstanding (Diluted)
404040404040
Upgrade
Shares Change (YoY)
----0.11%23.90%
Upgrade
EPS (Basic)
-1357.74-1639.51-670.16-93.65668.952682.34
Upgrade
EPS (Diluted)
-1358.00-1640.00-670.16-94.00668.952638.61
Upgrade
EPS Growth
-----74.65%-
Upgrade
Free Cash Flow
-70,966-53,882-26,75738,05496,689-21,549
Upgrade
Free Cash Flow Per Share
-1782.14-1353.10-671.92955.642428.09-541.72
Upgrade
Gross Margin
10.47%6.44%17.72%23.89%28.85%31.59%
Upgrade
Operating Margin
-62.82%-62.97%-25.12%-13.61%9.82%20.16%
Upgrade
Profit Margin
-63.75%-65.24%-14.87%-1.82%7.87%15.19%
Upgrade
Free Cash Flow Margin
-83.68%-53.85%-14.91%18.55%28.56%-3.16%
Upgrade
EBITDA
-40,708-47,834-29,127-13,87144,628146,668
Upgrade
EBITDA Margin
-48.00%-47.80%-16.23%-6.76%13.18%21.48%
Upgrade
D&A For EBITDA
12,57215,18415,96114,04111,3968,988
Upgrade
EBIT
-53,280-63,018-45,088-27,91233,232137,680
Upgrade
EBIT Margin
-62.82%-62.97%-25.12%-13.61%9.82%20.16%
Upgrade
Effective Tax Rate
-----20.52%
Upgrade
Advertising Expenses
-535.32907.57590.16363.081,679
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.