Kmw Inc. (KOSDAQ:032500)
South Korea flag South Korea · Delayed Price · Currency is KRW
17,030
-870 (-4.86%)
Aug 11, 2026, 1:50 PM KST

Kmw Inc. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
92,87397,51987,357100,068179,462205,159
Revenue Growth
-0.94%11.63%-12.70%-44.24%-12.53%-39.39%
Gross Profit
13,60212,77511,6196,44431,80549,020
Operating Income
-22,576-23,923-45,619-63,018-45,088-27,912
Net Income
-26,407-27,033-38,604-65,287-26,686-3,729
Earnings Per Share
-653.32-673.36-969.00-1640.00-670.16-94.00
EPS Growth
------

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
41,48445,14462,85177,676107,525152,423
Total Debt
66,25572,62277,02454,54750,52260,225
Net Cash (Debt)
-24,772-27,478-14,17323,12957,00392,199
Net Cash Growth
----59.42%-38.17%66.68%
Net Cash Per Share
-612.86-684.44-355.76580.821431.482315.33

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-6,245-17,041-27,041-33,445-6,85847,581
Capital Expenditures
-4,382-5,813-16,669-20,437-19,899-9,526
Free Cash Flow
-10,627-22,854-43,710-53,882-26,75738,054
Free Cash Flow Growth
------60.64%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.65%13.10%13.30%6.44%17.72%23.89%
Operating Margin
-24.31%-24.53%-52.22%-62.98%-25.12%-13.61%
Pretax Margin
-31.91%-31.13%-42.83%-53.01%-21.01%-2.34%
Profit Margin
-28.43%-27.72%-44.19%-65.24%-14.87%-1.82%
FCF Margin
-11.44%-23.44%-50.03%-53.84%-14.91%18.55%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-65.0765.0765.0765.0727.84
P/FCF Ratio
-----43.06
PS Ratio
8.136.044.004.935.887.99