Kmw Inc. (KOSDAQ:032500)
South Korea · Delayed Price · Currency is KRW 27,650
+1,150 (4.34%)
Jun 12, 2026, 3:30 PM KST
Kmw Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 92,873 | 97,519 | 87,357 | 100,068 | 179,462 | 205,159 |
Other Revenue | -0 | -0 | - | - | -0 | - |
| 92,873 | 97,519 | 87,357 | 100,068 | 179,462 | 205,159 | |
Revenue Growth (YoY) | -0.94% | 11.63% | -12.70% | -44.24% | -12.53% | -39.39% |
Cost of Revenue | 79,271 | 84,744 | 75,738 | 93,625 | 147,657 | 156,139 |
Gross Profit | 13,602 | 12,775 | 11,619 | 6,444 | 31,805 | 49,020 |
Selling, General & Admin | 20,482 | 20,570 | 23,845 | 60,025 | 67,054 | 29,125 |
Research & Development | 10,856 | 11,376 | 28,274 | 93.49 | 21.45 | 41,206 |
Amortization of Goodwill & Intangibles | 1,231 | 1,232 | 1,401 | 1,289 | 1,073 | 862 |
Other Operating Expenses | 1,033 | 1,038 | 1,347 | 2,157 | 2,043 | 2,423 |
Operating Expenses | 36,177 | 36,698 | 57,238 | 69,462 | 76,894 | 76,932 |
Operating Income | -22,576 | -23,923 | -45,619 | -63,018 | -45,088 | -27,912 |
Interest Expense | -5,347 | -5,632 | -4,437 | -2,499 | -1,579 | -2,417 |
Interest & Investment Income | 1,258 | 1,251 | 1,479 | 1,745 | 1,379 | 510.22 |
Earnings From Equity Investments | -63.05 | 502.83 | 1,519 | 400.23 | 523.81 | 2,116 |
Currency Exchange Gain (Loss) | -850.59 | -1,490 | 2,146 | 915.23 | 1,808 | 4,127 |
Other Non Operating Income (Expenses) | -1,674 | -1,422 | 8,317 | 3,331 | 5,789 | 18,957 |
EBT Excluding Unusual Items | -29,252 | -30,713 | -36,594 | -59,126 | -37,167 | -4,619 |
Gain (Loss) on Sale of Assets | 260.56 | 977.02 | -149.31 | 6,177 | -530.77 | -127.05 |
Asset Writedown | -639.65 | -625.24 | -806.16 | -100 | - | -51.01 |
Other Unusual Items | - | - | 138.24 | - | - | - |
Pretax Income | -29,631 | -30,362 | -37,412 | -53,049 | -37,698 | -4,797 |
Income Tax Expense | -3,224 | -3,328 | 1,193 | 12,238 | -11,012 | -1,068 |
Earnings From Continuing Operations | -26,407 | -27,033 | -38,604 | -65,287 | -26,686 | -3,729 |
Net Income to Company | -26,407 | -27,033 | -38,604 | -65,287 | -26,686 | -3,729 |
Net Income | -26,407 | -27,033 | -38,604 | -65,287 | -26,686 | -3,729 |
Net Income to Common | -26,407 | -27,033 | -38,604 | -65,287 | -26,686 | -3,729 |
Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | 40 |
Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | 40 |
Shares Change (YoY) | 1.39% | 0.77% | 0.05% | - | - | - |
EPS (Basic) | -653.48 | -673.36 | -969.00 | -1639.51 | -670.16 | -93.65 |
EPS (Diluted) | -653.48 | -673.36 | -969.00 | -1640.00 | -670.16 | -94.00 |
Free Cash Flow | -10,627 | -22,854 | -43,710 | -53,882 | -26,757 | 38,054 |
Free Cash Flow Per Share | -262.98 | -569.27 | -1097.15 | -1353.10 | -671.92 | 955.64 |
Gross Margin | 14.65% | 13.10% | 13.30% | 6.44% | 17.72% | 23.89% |
Operating Margin | -24.31% | -24.53% | -52.22% | -62.98% | -25.12% | -13.61% |
Profit Margin | -28.43% | -27.72% | -44.19% | -65.24% | -14.87% | -1.82% |
Free Cash Flow Margin | -11.44% | -23.44% | -50.03% | -53.84% | -14.91% | 18.55% |
EBITDA | -13,500 | -14,418 | -33,713 | -47,834 | -29,127 | -13,871 |
EBITDA Margin | -14.54% | -14.79% | -38.59% | -47.80% | -16.23% | -6.76% |
D&A For EBITDA | 9,076 | 9,505 | 11,906 | 15,184 | 15,961 | 14,041 |
EBIT | -22,576 | -23,923 | -45,619 | -63,018 | -45,088 | -27,912 |
EBIT Margin | -24.31% | -24.53% | -52.22% | -62.98% | -25.12% | -13.61% |
Advertising Expenses | - | 281.8 | 321.04 | 535.32 | 907.57 | 590.16 |