Woori Technology Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,429,545	606,989	268,037	197,656	195,057	236,707
Market Cap Growth	694.48%	126.46%	35.61%	1.33%	-17.59%	41.17%
Enterprise Value	2,572,723	746,889	336,989	242,999	215,105	271,155
Last Close Price	14200.00	3640.00	1666.00	1285.00	1295.00	1655.00
PE Ratio	72.45	765.97	-	39.30	57.88	37.79
PS Ratio	28.40	6.97	3.76	3.13	3.94	4.54
PB Ratio	14.98	4.88	2.39	1.91	2.04	3.02
P/TBV Ratio	16.55	5.65	2.90	2.27	2.49	3.81
P/FCF Ratio	-	-	-	-	-	28.81
P/OCF Ratio	-	-	67.97	53.25	124.38	26.80
EV/Sales Ratio	30.07	8.57	4.73	3.85	4.35	5.20
EV/EBITDA Ratio	-	895.82	78.42	23.70	23.54	24.19
EV/EBIT Ratio	-	-	-	37.76	41.49	39.66
EV/FCF Ratio	-56.40	-	-	-	-	33.00
Debt / Equity Ratio	1.16	1.31	0.95	0.55	0.45	0.56
Debt / EBITDA Ratio	-	195.86	24.65	5.51	4.73	3.94
Debt / FCF Ratio	-	-	-	-	-	5.37
Net Debt / Equity Ratio	0.90	1.22	0.85	0.42	0.16	0.18
Net Debt / EBITDA Ratio	-55.02	182.62	22.05	4.26	1.66	1.24
Net Debt / FCF Ratio	-3.20	-2.37	-2.64	-1.73	-2.14	1.69
Asset Turnover	0.26	0.29	0.31	0.36	0.32	0.39
Inventory Turnover	4.22	4.74	4.54	4.54	4.09	4.29
Quick Ratio	0.49	0.23	0.33	0.58	0.70	0.79
Current Ratio	1.10	1.03	1.13	1.59	1.30	1.40
Return on Equity (ROE)	21.07%	-3.47%	-4.08%	5.06%	3.88%	5.71%
Return on Assets (ROA)	-1.75%	-1.17%	-0.16%	2.28%	2.09%	3.21%
Return on Capital Employed (ROCE)	-3.20%	-2.50%	-0.30%	4.30%	4.60%	6.60%
Earnings Yield	1.38%	0.13%	-1.33%	2.54%	1.73%	2.65%
FCF Yield	-1.88%	-10.60%	-13.38%	-12.80%	-3.62%	3.47%
Buyback Yield / Dilution	-389.54%	-11.06%	-3.23%	-2.94%	-11.39%	-21.70%