Woori Technology, Inc. (KOSDAQ:032820)
South Korea · Delayed Price · Currency is KRW 17,570
+4,050 (29.96%)
Jun 12, 2026, 3:32 PM KST
Woori Technology Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 85,556 | 87,135 | 71,250 | 63,166 | 49,495 | 52,141 |
Other Revenue | - | - | - | - | - | -0 |
| 85,556 | 87,135 | 71,250 | 63,166 | 49,495 | 52,141 | |
Revenue Growth (YoY) | 15.13% | 22.30% | 12.80% | 27.62% | -5.08% | 4.47% |
Cost of Revenue | 69,817 | 69,959 | 52,810 | 43,073 | 32,546 | 33,120 |
Gross Profit | 15,739 | 17,176 | 18,441 | 20,093 | 16,948 | 19,021 |
Selling, General & Admin | 21,296 | 19,096 | 15,126 | 11,207 | 10,074 | 9,260 |
Research & Development | 1,578 | 1,110 | 513.88 | 615.08 | 674.7 | 713.91 |
Amortization of Goodwill & Intangibles | 554.92 | 577.24 | 421.06 | 556.88 | 417.16 | 423.13 |
Other Operating Expenses | 638.13 | 843.37 | 758.72 | 332.38 | 316.22 | 274.32 |
Operating Expenses | 25,128 | 22,825 | 19,038 | 13,658 | 11,764 | 12,184 |
Operating Income | -9,389 | -5,649 | -597.58 | 6,435 | 5,185 | 6,837 |
Interest Expense | -6,944 | -5,602 | -3,522 | -1,973 | -3,028 | -2,666 |
Interest & Investment Income | 1,707 | 1,074 | 1,357 | 1,145 | 1,133 | 460.15 |
Earnings From Equity Investments | -315.39 | -99.62 | -1,427 | -923.75 | -941.91 | -244.73 |
Currency Exchange Gain (Loss) | 754.73 | -509.72 | 2,539 | 158.4 | 464.85 | 290.37 |
Other Non Operating Income (Expenses) | 41,807 | 6,947 | -216.54 | 434.92 | 218.75 | -5.43 |
EBT Excluding Unusual Items | 27,621 | -3,839 | -1,866 | 5,276 | 3,032 | 4,671 |
Gain (Loss) on Sale of Investments | -645.14 | -2,033 | 1,822 | 80.27 | 203.92 | -1,045 |
Gain (Loss) on Sale of Assets | -1,134 | -1,148 | -61.3 | -46.11 | 40.44 | 38.55 |
Asset Writedown | -268.67 | -268.67 | -4,481 | -602.37 | -82.01 | -80 |
Other Unusual Items | -58.41 | -25.59 | 350.39 | -193 | -328.98 | - |
Pretax Income | 25,515 | -7,314 | -4,236 | 4,515 | 2,865 | 3,584 |
Income Tax Expense | -3,282 | -3,209 | 165.83 | -516.97 | -503.37 | -111.45 |
Earnings From Continuing Operations | 28,797 | -4,105 | -4,402 | 5,032 | 3,369 | 3,696 |
Minority Interest in Earnings | 4,739 | 4,897 | 828 | -3.11 | 1.48 | 2,567 |
Net Income | 33,536 | 792.45 | -3,574 | 5,029 | 3,370 | 6,263 |
Net Income to Common | 33,536 | 792.45 | -3,574 | 5,029 | 3,370 | 6,263 |
Net Income Growth | - | - | - | 49.22% | -46.19% | - |
Shares Outstanding (Basic) | 166 | 165 | 157 | 152 | 148 | 132 |
Shares Outstanding (Diluted) | 779 | 174 | 157 | 152 | 148 | 132 |
Shares Change (YoY) | 389.54% | 11.06% | 3.23% | 2.94% | 11.39% | 21.70% |
EPS (Basic) | 201.64 | 4.80 | -22.79 | 33.11 | 22.84 | 47.28 |
EPS (Diluted) | 22.71 | -86.40 | -22.79 | 33.11 | 22.84 | 47.28 |
EPS Growth | - | - | - | 44.96% | -51.70% | - |
Free Cash Flow | -45,617 | -64,316 | -35,869 | -25,295 | -7,057 | 8,216 |
Free Cash Flow Per Share | -58.53 | -369.31 | -228.75 | -166.53 | -47.83 | 62.03 |
Gross Margin | 18.40% | 19.71% | 25.88% | 31.81% | 34.24% | 36.48% |
Operating Margin | -10.97% | -6.48% | -0.84% | 10.19% | 10.47% | 13.11% |
Profit Margin | 39.20% | 0.91% | -5.02% | 7.96% | 6.81% | 12.01% |
Free Cash Flow Margin | -53.32% | -73.81% | -50.34% | -40.04% | -14.26% | 15.76% |
EBITDA | -2,655 | 833.75 | 4,297 | 10,254 | 9,139 | 11,208 |
EBITDA Margin | -3.10% | 0.96% | 6.03% | 16.23% | 18.47% | 21.50% |
D&A For EBITDA | 6,734 | 6,483 | 4,895 | 3,819 | 3,955 | 4,371 |
EBIT | -9,389 | -5,649 | -597.58 | 6,435 | 5,185 | 6,837 |
EBIT Margin | -10.97% | -6.48% | -0.84% | 10.19% | 10.47% | 13.11% |
Advertising Expenses | - | 72.42 | 76.42 | 81.62 | 55.11 | 55.24 |