BIT Computer Co., Ltd (KOSDAQ:032850)
South Korea · Delayed Price · Currency is KRW 3,990.00
+15.00 (0.38%)
Aug 24, 2026, 3:30 PM KST
BIT Computer Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 38,560 | 35,983 | 37,075 | 33,459 | 35,135 | 36,434 |
Other Revenue | -0 | -0 | -0 | - | -0 | - |
| 38,560 | 35,983 | 37,075 | 33,459 | 35,135 | 36,434 | |
Revenue Growth | 8.29% | -2.95% | 10.81% | -4.77% | -3.56% | -4.15% |
Cost of Revenue | 23,730 | 22,587 | 23,265 | 20,206 | 23,113 | 24,030 |
Gross Profit | 14,830 | 13,396 | 13,810 | 13,253 | 12,021 | 12,403 |
Selling, General & Admin | 5,918 | 5,037 | 4,746 | 4,781 | 4,425 | 4,051 |
Research & Development | 1,227 | 1,227 | 755.67 | 553.36 | 548.92 | 669.45 |
Amortization of Goodwill & Intangibles | 31.2 | 31.2 | 548.93 | 514.91 | 494.41 | 506.32 |
Other Operating Expenses | 406.56 | 406.56 | 362.09 | 360.39 | 427.06 | 334.12 |
Operating Expenses | 8,105 | 7,224 | 7,163 | 6,898 | 6,012 | 6,038 |
Operating Income | 6,725 | 6,172 | 6,647 | 6,355 | 6,009 | 6,366 |
Interest Expense | -18.52 | -18.52 | -31.47 | -65.71 | -111.8 | -151.24 |
Interest & Investment Income | 804.84 | 804.84 | 879.61 | 745.88 | 294.34 | 160.48 |
Earnings From Equity Investments | 1,983 | 1,838 | 1,380 | 914.97 | 627.76 | 394.84 |
Currency Exchange Gain (Loss) | -7.09 | -7.09 | 22.75 | 11.15 | -21.36 | 28.25 |
Other Non Operating Income (Expenses) | -247.95 | -5.54 | 9 | -13.66 | -170.87 | 382.73 |
EBT Excluding Unusual Items | 9,239 | 8,784 | 8,906 | 7,948 | 6,627 | 7,181 |
Gain (Loss) on Sale of Investments | 60.07 | 60.07 | 35.84 | 28.18 | 79.54 | 44.44 |
Gain (Loss) on Sale of Assets | 441.84 | 441.84 | 715.91 | 451.49 | 140.81 | -186.33 |
Asset Writedown | -407.44 | -407.44 | -359.34 | -1,546 | -477.58 | -800.49 |
Pretax Income | 9,333 | 8,878 | 9,299 | 6,881 | 6,370 | 6,239 |
Income Tax Expense | 1,649 | 1,547 | 1,829 | 1,282 | 1,445 | 1,346 |
Earnings From Continuing Operations | 7,684 | 7,331 | 7,469 | 5,599 | 4,925 | 4,892 |
Minority Interest in Earnings | 68.72 | 40.08 | 291.75 | -61.08 | -57.07 | -50.14 |
Net Income | 7,753 | 7,371 | 7,761 | 5,538 | 4,868 | 4,842 |
Net Income to Common | 7,753 | 7,371 | 7,761 | 5,538 | 4,868 | 4,842 |
Net Income Growth | 1.83% | -5.02% | 40.15% | 13.76% | 0.53% | -25.63% |
Shares Outstanding (Basic) | 15 | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 15 | 16 | 16 | 16 | 16 | 16 |
Shares Change | -3.97% | -3.31% | -1.07% | -0.48% | 0.02% | 0.04% |
EPS (Basic) | 505.70 | 470.52 | 479.00 | 338.12 | 295.81 | 294.28 |
EPS (Diluted) | 505.70 | 470.52 | 479.00 | 338.12 | 295.81 | 294.28 |
EPS Growth | 6.04% | -1.77% | 41.66% | 14.31% | 0.52% | -25.66% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,706 | 6,641 | 4,516 | 7,718 | 5,608 | 4,261 |
Free Cash Flow Per Share | 241.75 | 423.90 | 278.71 | 471.24 | 340.78 | 258.98 |
Gross Margin | 38.46% | 37.23% | 37.25% | 39.61% | 34.22% | 34.04% |
Operating Margin | 17.44% | 17.15% | 17.93% | 18.99% | 17.10% | 17.47% |
Profit Margin | 20.11% | 20.48% | 20.93% | 16.55% | 13.86% | 13.29% |
Free Cash Flow Margin | 9.61% | 18.45% | 12.18% | 23.07% | 15.96% | 11.70% |
EBITDA | 7,994 | 7,710 | 8,145 | 7,962 | 8,220 | 8,502 |
EBITDA Margin | 20.73% | 21.43% | 21.97% | 23.80% | 23.40% | 23.34% |
D&A For EBITDA | 1,269 | 1,538 | 1,499 | 1,607 | 2,211 | 2,136 |
EBIT | 6,725 | 6,172 | 6,647 | 6,355 | 6,009 | 6,366 |
EBIT Margin | 17.44% | 17.15% | 17.93% | 18.99% | 17.10% | 17.47% |
Effective Tax Rate | 17.67% | 17.42% | 19.67% | 18.63% | 22.69% | 21.58% |
Advertising Expenses | - | 339.15 | 285.07 | 467.89 | 491.14 | 331.14 |