The Lamy Co., Ltd. (KOSDAQ:032860)
South Korea
· Delayed Price · Currency is KRW 1,364.00
-75.00 (-5.21%)
At close: Mar 31, 2025, 3:30 PM KST
The Lamy Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | 2014 - 2011 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '20 Sep 30, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | 2014 - 2011 |
| Operating Revenue | 63,542 | 70,659 | 105,008 | 114,877 | 66,851 | 55,341 | Upgrade
|
| Other Revenue | - | - | - | -0 | - | -0 | Upgrade
|
| Revenue | 63,542 | 70,659 | 105,008 | 114,877 | 66,851 | 55,341 | Upgrade
|
| Revenue Growth (YoY) | 71.43% | -32.71% | -8.59% | 71.84% | 20.80% | -66.44% | Upgrade
|
| Cost of Revenue | 62,272 | 69,190 | 105,445 | 102,812 | 62,441 | 47,909 | Upgrade
|
| Gross Profit | 1,270 | 1,468 | -437.37 | 12,064 | 4,410 | 7,432 | Upgrade
|
| Selling, General & Admin | 4,152 | 3,194 | 5,214 | 11,270 | 5,407 | 6,394 | Upgrade
|
| Other Operating Expenses | 186.44 | 69.26 | 195 | 74.64 | 65.18 | 50.3 | Upgrade
|
| Operating Expenses | 5,355 | 4,064 | 6,363 | 11,404 | 5,681 | 7,494 | Upgrade
|
| Operating Income | -4,086 | -2,596 | -6,801 | 659.91 | -1,271 | -61.8 | Upgrade
|
| Interest Expense | -2,083 | -1,190 | -575.29 | -529.51 | -701.43 | -1,212 | Upgrade
|
| Interest & Investment Income | 91.08 | 38.41 | 21.4 | 6.69 | 17.99 | 199.45 | Upgrade
|
| Earnings From Equity Investments | -1,751 | -1,765 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -140.02 | 113.05 | 132.37 | -216.87 | 94.04 | -546.65 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,903 | 210.21 | -911.93 | -227 | -2,020 | -2,462 | Upgrade
|
| EBT Excluding Unusual Items | -6,065 | -5,189 | -8,134 | -306.77 | -3,880 | -4,083 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 733.26 | 4.86 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -9.77 | -22.82 | -62.76 | 0.01 | -41.6 | -27.37 | Upgrade
|
| Asset Writedown | -251.14 | -251.14 | -999.73 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 6,422 | Upgrade
|
| Pretax Income | -6,326 | -5,463 | -9,197 | 426.49 | -3,917 | 2,311 | Upgrade
|
| Income Tax Expense | -1,017 | -864.72 | 8.45 | 19.89 | 19.62 | - | Upgrade
|
| Earnings From Continuing Operations | -5,309 | -4,598 | -9,205 | 406.6 | -3,937 | 2,311 | Upgrade
|
| Earnings From Discontinued Operations | -334.21 | 1,112 | -763.77 | -133.41 | -2,389 | -37,020 | Upgrade
|
| Net Income | -5,545 | -3,486 | -9,969 | 273.2 | -6,325 | -34,709 | Upgrade
|
| Net Income to Common | -5,545 | -3,486 | -9,969 | 273.2 | -6,325 | -34,709 | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 7.83% | 1.17% | -1.09% | 28.49% | 17.46% | 2439.35% | Upgrade
|
| EPS (Basic) | -761.19 | -510.08 | -1475.64 | 40.00 | -1190.00 | -7670.00 | Upgrade
|
| EPS (Diluted) | -761.19 | -510.08 | -1475.64 | 40.00 | -1190.00 | -7670.00 | Upgrade
|
| Free Cash Flow | -11,788 | -7,905 | 1,331 | -1,703 | -13,292 | -365.22 | Upgrade
|
| Free Cash Flow Per Share | -1618.15 | -1156.60 | 196.96 | -249.32 | -2500.67 | -80.71 | Upgrade
|
| Gross Margin | 2.00% | 2.08% | -0.42% | 10.50% | 6.60% | 13.43% | Upgrade
|
| Operating Margin | -6.43% | -3.67% | -6.48% | 0.57% | -1.90% | -0.11% | Upgrade
|
| Profit Margin | -8.73% | -4.93% | -9.49% | 0.24% | -9.46% | -62.72% | Upgrade
|
| Free Cash Flow Margin | -18.55% | -11.19% | 1.27% | -1.48% | -19.88% | -0.66% | Upgrade
|
| EBITDA | -3,572 | -1,656 | -6,373 | 830.86 | -1,176 | 1,375 | Upgrade
|
| EBITDA Margin | -5.62% | -2.34% | -6.07% | 0.72% | -1.76% | 2.48% | Upgrade
|
| D&A For EBITDA | 513.88 | 939.73 | 428.18 | 170.95 | 95.43 | 1,437 | Upgrade
|
| EBIT | -4,086 | -2,596 | -6,801 | 659.91 | -1,271 | -61.8 | Upgrade
|
| EBIT Margin | -6.43% | -3.67% | -6.48% | 0.57% | -1.90% | -0.11% | Upgrade
|
| Effective Tax Rate | - | - | - | 4.66% | - | - | Upgrade
|
| Advertising Expenses | - | 11.62 | 23.17 | 13.86 | 27.58 | 3.6 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.