Wonik Corporation (KOSDAQ:032940)
South Korea · Delayed Price · Currency is KRW 7,200.00
+560.00 (8.43%)
At close: Jun 11, 2026
Wonik Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 151,099 | 150,735 | 138,735 | 129,877 | 108,089 | 94,675 |
Other Revenue | - | -0 | - | - | -0 | -0 |
| 151,099 | 150,735 | 138,735 | 129,877 | 108,089 | 94,675 | |
Revenue Growth (YoY) | 6.99% | 8.65% | 6.82% | 20.16% | 14.17% | 8.21% |
Cost of Revenue | 79,774 | 78,893 | 70,446 | 65,906 | 57,578 | 52,518 |
Gross Profit | 71,325 | 71,842 | 68,289 | 63,971 | 50,511 | 42,157 |
Selling, General & Admin | 58,783 | 59,267 | 55,863 | 48,779 | 40,144 | 32,812 |
Research & Development | 1,528 | 1,582 | 1,237 | 1,210 | 1,064 | 725.86 |
Amortization of Goodwill & Intangibles | 173.14 | 168.6 | 140.29 | 126.26 | 158.92 | 129.88 |
Other Operating Expenses | 186.71 | 185.15 | 193.07 | 138.82 | 180.54 | 198.85 |
Operating Expenses | 62,383 | 62,933 | 58,973 | 51,491 | 43,177 | 35,347 |
Operating Income | 8,942 | 8,909 | 9,316 | 12,480 | 7,334 | 6,810 |
Interest Expense | -1,786 | -1,818 | -2,186 | -2,382 | -1,561 | -1,125 |
Interest & Investment Income | 38.84 | 62.37 | 250.58 | 256.38 | 88.66 | 152.66 |
Earnings From Equity Investments | - | - | - | -7,655 | - | - |
Currency Exchange Gain (Loss) | 240.48 | -117.43 | 440.28 | 4.22 | 191.35 | 309.68 |
Other Non Operating Income (Expenses) | -294.13 | -75.09 | -50.7 | 224.72 | 533.02 | 86.7 |
EBT Excluding Unusual Items | 7,141 | 6,961 | 7,770 | 2,928 | 6,586 | 6,234 |
Gain (Loss) on Sale of Investments | 5,793 | 8,259 | -14,498 | - | 36,490 | 30,971 |
Gain (Loss) on Sale of Assets | -419.16 | -421.54 | -0.03 | -10.17 | 92.59 | -705.12 |
Asset Writedown | -223.51 | -223.51 | - | 429.52 | -8.05 | -683.16 |
Pretax Income | 12,291 | 14,575 | -6,727 | 3,348 | 43,160 | 35,817 |
Income Tax Expense | 2,637 | 2,922 | -28,119 | 4,732 | 4,850 | 7,385 |
Earnings From Continuing Operations | 9,654 | 11,653 | 21,391 | -1,384 | 38,309 | 28,432 |
Net Income to Company | 9,654 | 11,653 | 21,391 | -1,384 | 38,309 | 28,432 |
Minority Interest in Earnings | -179.07 | -151.45 | -248.82 | -340.05 | -67.26 | 55.61 |
Net Income | 9,475 | 11,502 | 21,142 | -1,724 | 38,242 | 28,488 |
Net Income to Common | 9,475 | 11,502 | 21,142 | -1,724 | 38,242 | 28,488 |
Net Income Growth | -66.02% | -45.60% | - | - | 34.24% | -64.12% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Change (YoY) | -0.12% | -0.01% | 0.01% | - | 0.00% | 0.02% |
EPS (Basic) | 521.12 | 632.20 | 1162.00 | -94.77 | 2102.00 | 1565.88 |
EPS (Diluted) | 521.12 | 632.20 | 1162.00 | -95.00 | 2102.00 | 1565.88 |
EPS Growth | -65.97% | -45.59% | - | - | 34.24% | -64.13% |
Free Cash Flow | -7,703 | -10,052 | 7,248 | 9,565 | -5,508 | 6,835 |
Free Cash Flow Per Share | -423.62 | -552.53 | 398.38 | 525.76 | -302.74 | 375.71 |
Gross Margin | 47.20% | 47.66% | 49.22% | 49.25% | 46.73% | 44.53% |
Operating Margin | 5.92% | 5.91% | 6.71% | 9.61% | 6.78% | 7.19% |
Profit Margin | 6.27% | 7.63% | 15.24% | -1.33% | 35.38% | 30.09% |
Free Cash Flow Margin | -5.10% | -6.67% | 5.22% | 7.36% | -5.10% | 7.22% |
EBITDA | 11,375 | 11,215 | 11,394 | 14,584 | 9,650 | 9,248 |
EBITDA Margin | 7.53% | 7.44% | 8.21% | 11.23% | 8.93% | 9.77% |
D&A For EBITDA | 2,433 | 2,305 | 2,078 | 2,103 | 2,316 | 2,438 |
EBIT | 8,942 | 8,909 | 9,316 | 12,480 | 7,334 | 6,810 |
EBIT Margin | 5.92% | 5.91% | 6.71% | 9.61% | 6.78% | 7.19% |
Effective Tax Rate | 21.45% | 20.05% | - | 141.35% | 11.24% | 20.62% |
Advertising Expenses | - | 12,989 | 14,144 | 12,856 | 11,230 | 9,450 |