Dongil Technology, Ltd (KOSDAQ:032960)
South Korea · Delayed Price · Currency is KRW 16,010
-270 (-1.66%)
At close: Mar 31, 2026
Dongil Technology, Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 21,551 | 24,110 | 25,235 | 26,699 | 26,109 |
Other Revenue | -0 | - | -0 | - | - |
| 21,551 | 24,110 | 25,235 | 26,699 | 26,109 | |
Revenue Growth (YoY) | -10.62% | -4.46% | -5.49% | 2.26% | 3.40% |
Cost of Revenue | 12,629 | 14,839 | 15,750 | 16,104 | 15,855 |
Gross Profit | 8,922 | 9,271 | 9,485 | 10,595 | 10,255 |
Selling, General & Admin | 7,817 | 8,104 | 7,920 | 8,557 | 9,064 |
Research & Development | 351.18 | 331.47 | 392.06 | 270.54 | 322.7 |
Amortization of Goodwill & Intangibles | 31.76 | 4.69 | 8.37 | 16.59 | 85.88 |
Other Operating Expenses | 84.63 | 81.23 | 88.78 | 106.36 | 76.92 |
Operating Expenses | 8,984 | 9,070 | 9,062 | 9,494 | 10,179 |
Operating Income | -61.86 | 200.97 | 422.58 | 1,102 | 75.15 |
Interest Expense | -31.82 | -31.49 | -36.24 | -41.04 | -33.07 |
Interest & Investment Income | 1,348 | 1,646 | 1,636 | 1,024 | 492.28 |
Earnings From Equity Investments | 1,420 | -1,046 | -1,144 | -1,780 | 729.37 |
Currency Exchange Gain (Loss) | -141.97 | 1,313 | 474.84 | 895.86 | 832 |
Other Non Operating Income (Expenses) | 792.3 | 1,307 | 760.39 | 1,034 | 815.85 |
EBT Excluding Unusual Items | 3,325 | 3,389 | 2,113 | 2,234 | 2,912 |
Gain (Loss) on Sale of Investments | 3,181 | -2,962 | 144.55 | -1,057 | 5,400 |
Gain (Loss) on Sale of Assets | - | -0.11 | 1.81 | -3 | -19.21 |
Pretax Income | 6,506 | 426.5 | 2,259 | 1,173 | 8,293 |
Income Tax Expense | -33.65 | -348.57 | 74.47 | 126.57 | 526.35 |
Earnings From Continuing Operations | 6,540 | 775.07 | 2,185 | 1,047 | 7,766 |
Minority Interest in Earnings | -57.4 | 1.18 | 43.78 | 69.57 | 136 |
Net Income | 6,482 | 776.25 | 2,229 | 1,116 | 7,902 |
Net Income to Common | 6,482 | 776.25 | 2,229 | 1,116 | 7,902 |
Net Income Growth | 735.09% | -65.17% | 99.63% | -85.87% | 884.13% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | 1.24% | -3.14% | -0.04% | 0.02% | -0.01% |
EPS (Basic) | 1691.00 | 205.00 | 570.12 | 285.46 | 2020.98 |
EPS (Diluted) | 1691.00 | 205.00 | 570.12 | 285.46 | 2020.68 |
EPS Growth | 724.88% | -64.04% | 99.72% | -85.87% | 884.11% |
Free Cash Flow | 3,046 | 4,071 | 5,970 | 3,288 | 2,316 |
Free Cash Flow Per Share | 794.65 | 1074.98 | 1527.22 | 840.72 | 592.20 |
Gross Margin | 41.40% | 38.45% | 37.59% | 39.68% | 39.28% |
Operating Margin | -0.29% | 0.83% | 1.68% | 4.13% | 0.29% |
Profit Margin | 30.08% | 3.22% | 8.83% | 4.18% | 30.27% |
Free Cash Flow Margin | 14.13% | 16.88% | 23.66% | 12.31% | 8.87% |
EBITDA | 920.68 | 1,144 | 1,333 | 2,038 | 1,059 |
EBITDA Margin | 4.27% | 4.75% | 5.28% | 7.63% | 4.06% |
D&A For EBITDA | 982.54 | 943.32 | 910.61 | 936.76 | 984.28 |
EBIT | -61.86 | 200.97 | 422.58 | 1,102 | 75.15 |
EBIT Margin | -0.29% | 0.83% | 1.68% | 4.13% | 0.29% |
Effective Tax Rate | - | - | 3.30% | 10.79% | 6.35% |
Advertising Expenses | 84.86 | 76.05 | 73.6 | 68.81 | 49.65 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.