Dongil Technology, Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	35,698	61,723	40,679	46,187	46,596	50,198
Market Cap Growth	-14.87%	51.73%	-11.92%	-0.88%	-7.18%	23.35%
Enterprise Value	-2,964	18,406	-155	5,035	9,079	13,168
Last Close Price	10780.00	15314.24	10093.03	11421.24	11485.74	12341.47
PE Ratio	4.21	9.52	52.41	20.72	41.74	6.35
PS Ratio	1.65	2.86	1.69	1.83	1.75	1.92
PB Ratio	0.54	0.96	0.62	0.72	0.75	0.82
P/TBV Ratio	0.56	0.99	0.62	0.72	0.75	0.82
P/FCF Ratio	29.81	20.26	9.99	7.74	14.17	21.68
P/OCF Ratio	15.14	16.33	9.06	7.32	12.75	17.79
EV/Sales Ratio	-	0.85	-	0.20	0.34	0.50
EV/EBITDA Ratio	-	19.99	-	3.78	4.45	12.43
EV/EBIT Ratio	-	-	-	11.92	8.24	175.23
EV/FCF Ratio	-	6.04	-	0.84	2.76	5.69
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.01	0.01
Debt / EBITDA Ratio	0.48	0.74	0.61	0.49	0.44	0.60
Debt / FCF Ratio	0.60	0.23	0.17	0.11	0.27	0.27
Net Debt / Equity Ratio	-0.59	-0.58	-0.62	-0.63	-0.58	-0.57
Net Debt / EBITDA Ratio	-26.04	-40.47	-35.47	-30.13	-17.57	-32.73
Net Debt / FCF Ratio	-32.35	-12.23	-9.97	-6.73	-10.89	-14.97
Asset Turnover	0.31	0.31	0.35	0.38	0.40	0.42
Inventory Turnover	1.10	1.13	1.32	1.30	1.31	1.41
Quick Ratio	9.12	11.52	17.87	17.77	15.27	10.68
Current Ratio	11.67	14.88	22.30	22.39	20.11	13.94
Return on Equity (ROE)	14.46%	10.07%	1.20%	3.46%	1.70%	13.66%
Return on Assets (ROA)	0.42%	-0.06%	0.18%	0.39%	1.04%	0.08%
Return on Invested Capital (ROIC)	1.63%	-0.24%	0.82%	1.62%	3.71%	0.27%
Return on Capital Employed (ROCE)	0.70%	-0.10%	0.30%	0.60%	1.70%	0.10%
Earnings Yield	26.48%	10.50%	1.91%	4.83%	2.40%	15.74%
FCF Yield	3.35%	4.93%	10.01%	12.93%	7.06%	4.61%
Payout Ratio	1.70%	2.48%	16.22%	5.38%	11.81%	1.82%
Buyback Yield / Dilution	1.72%	-1.25%	3.14%	0.04%	-0.02%	0.01%