Dongil Technology, Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	53,977	40,679	46,187	46,596	50,198	40,696
Market Cap Growth	35.96%	-11.92%	-0.88%	-7.18%	23.35%	2.57%
Enterprise Value	10,660	-155	5,035	9,079	13,168	16,342
Last Close Price	16300.00	10400.00	11768.60	11835.06	12716.82	10281.05
PE Ratio	20.82	52.41	20.72	41.74	6.35	50.68
PS Ratio	2.40	1.69	1.83	1.75	1.92	1.61
PB Ratio	0.79	0.62	0.72	0.75	0.82	0.78
P/TBV Ratio	0.80	0.62	0.72	0.75	0.82	0.78
P/FCF Ratio	28.16	9.99	7.74	14.17	21.68	17.60
P/OCF Ratio	22.34	9.06	7.32	12.75	17.79	13.21
EV/Sales Ratio	0.47	-	0.20	0.34	0.50	0.65
EV/EBITDA Ratio	-	-	3.78	4.45	12.43	11.64
EV/EBIT Ratio	-	-	11.92	8.24	175.23	85.59
EV/FCF Ratio	5.56	-	0.84	2.76	5.69	7.07
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.01	0.03
Debt / EBITDA Ratio	0.65	0.61	0.49	0.44	0.60	1.12
Debt / FCF Ratio	0.35	0.17	0.11	0.27	0.27	0.68
Net Debt / Equity Ratio	-0.64	-0.62	-0.63	-0.58	-0.57	-0.53
Net Debt / EBITDA Ratio	-41.73	-35.47	-30.13	-17.57	-32.73	-19.73
Net Debt / FCF Ratio	-22.61	-9.97	-6.73	-10.89	-14.97	-11.98
Asset Turnover	0.32	0.35	0.38	0.40	0.42	0.44
Inventory Turnover	1.23	1.32	1.30	1.31	1.41	1.38
Quick Ratio	20.09	17.87	17.77	15.27	10.68	7.56
Current Ratio	25.50	22.30	22.39	20.11	13.94	10.19
Return on Equity (ROE)	4.65%	1.20%	3.46%	1.70%	13.66%	0.17%
Return on Assets (ROA)	0.07%	0.18%	0.39%	1.04%	0.08%	0.21%
Return on Invested Capital (ROIC)	0.30%	0.82%	1.62%	3.71%	0.27%	0.12%
Return on Capital Employed (ROCE)	0.10%	0.30%	0.60%	1.70%	0.10%	0.40%
Earnings Yield	5.81%	1.91%	4.83%	2.40%	15.74%	1.97%
FCF Yield	3.55%	10.01%	12.93%	7.06%	4.61%	5.68%
Dividend Yield	0.26%	0.41%	-	-	-	-
Payout Ratio	5.12%	16.22%	5.38%	11.81%	1.82%	15.33%
Buyback Yield / Dilution	-5.08%	-0.04%	0.04%	-0.02%	0.01%	-1.10%
Total Shareholder Return	-4.82%	0.37%	0.04%	-0.02%	0.01%	-1.10%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.