Dongil Technology, Ltd (KOSDAQ:032960)
South Korea · Delayed Price · Currency is KRW 1,952.00
+62.00 (3.28%)
At close: Jul 31, 2026
Dongil Technology, Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 21,599 | 21,551 | 24,110 | 25,235 | 26,699 | 26,109 |
Other Revenue | - | -0 | - | -0 | - | - |
| 21,599 | 21,551 | 24,110 | 25,235 | 26,699 | 26,109 | |
Revenue Growth | -9.33% | -10.62% | -4.46% | -5.49% | 2.26% | 3.40% |
Cost of Revenue | 12,504 | 12,629 | 14,839 | 15,750 | 16,104 | 15,855 |
Gross Profit | 9,094 | 8,922 | 9,271 | 9,485 | 10,595 | 10,255 |
Selling, General & Admin | 7,431 | 7,817 | 8,104 | 7,920 | 8,557 | 9,064 |
Research & Development | 316.48 | 351.18 | 331.47 | 392.06 | 270.54 | 322.7 |
Amortization of Goodwill & Intangibles | 80.99 | 31.76 | 4.69 | 8.37 | 16.59 | 85.88 |
Other Operating Expenses | 84.87 | 84.63 | 81.23 | 88.78 | 106.36 | 76.92 |
Operating Expenses | 8,621 | 8,984 | 9,070 | 9,062 | 9,494 | 10,179 |
Operating Income | 472.96 | -61.86 | 200.97 | 422.58 | 1,102 | 75.15 |
Interest Expense | -31.6 | -31.82 | -31.49 | -36.24 | -41.04 | -33.07 |
Interest & Investment Income | 1,446 | 1,348 | 1,646 | 1,636 | 1,024 | 492.28 |
Earnings From Equity Investments | 1,420 | 1,420 | -1,046 | -1,144 | -1,780 | 729.37 |
Currency Exchange Gain (Loss) | 273.71 | -141.97 | 1,313 | 474.84 | 895.86 | 832 |
Other Non Operating Income (Expenses) | 672.16 | 792.3 | 1,307 | 760.39 | 1,034 | 815.85 |
EBT Excluding Unusual Items | 4,254 | 3,325 | 3,389 | 2,113 | 2,234 | 2,912 |
Gain (Loss) on Sale of Investments | 5,989 | 3,181 | -2,962 | 144.55 | -1,057 | 5,400 |
Gain (Loss) on Sale of Assets | - | - | -0.11 | 1.81 | -3 | -19.21 |
Pretax Income | 10,242 | 6,506 | 426.5 | 2,259 | 1,173 | 8,293 |
Income Tax Expense | 733.47 | -33.65 | -348.57 | 74.47 | 126.57 | 526.35 |
Earnings From Continuing Operations | 9,509 | 6,540 | 775.07 | 2,185 | 1,047 | 7,766 |
Minority Interest in Earnings | -57.36 | -57.4 | 1.18 | 43.78 | 69.57 | 136 |
Net Income | 9,451 | 6,482 | 776.25 | 2,229 | 1,116 | 7,902 |
Net Income to Common | 9,451 | 6,482 | 776.25 | 2,229 | 1,116 | 7,902 |
Net Income Growth | 5742.65% | 735.09% | -65.17% | 99.63% | -85.87% | 884.13% |
Shares Outstanding (Basic) | 18 | 19 | 19 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 18 | 19 | 19 | 20 | 20 | 20 |
Shares Change | -1.73% | 1.25% | -3.14% | -0.04% | 0.02% | -0.01% |
EPS (Basic) | 511.99 | 338.17 | 41.00 | 114.02 | 57.09 | 404.20 |
EPS (Diluted) | 511.99 | 338.17 | 41.00 | 114.02 | 57.09 | 404.14 |
EPS Growth | 5845.63% | 724.79% | -64.04% | 99.72% | -85.87% | 884.12% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,197 | 3,046 | 4,071 | 5,970 | 3,288 | 2,316 |
Free Cash Flow Per Share | 64.86 | 158.91 | 215.00 | 305.44 | 168.15 | 118.44 |
Gross Margin | 42.11% | 41.40% | 38.45% | 37.59% | 39.68% | 39.28% |
Operating Margin | 2.19% | -0.29% | 0.83% | 1.68% | 4.13% | 0.29% |
Profit Margin | 43.76% | 30.08% | 3.22% | 8.83% | 4.18% | 30.27% |
Free Cash Flow Margin | 5.54% | 14.13% | 16.88% | 23.66% | 12.31% | 8.87% |
EBITDA | 1,487 | 920.68 | 1,144 | 1,333 | 2,038 | 1,059 |
EBITDA Margin | 6.89% | 4.27% | 4.75% | 5.28% | 7.63% | 4.06% |
D&A For EBITDA | 1,015 | 982.54 | 943.32 | 910.61 | 936.76 | 984.28 |
EBIT | 472.96 | -61.86 | 200.97 | 422.58 | 1,102 | 75.15 |
EBIT Margin | 2.19% | -0.29% | 0.83% | 1.68% | 4.13% | 0.29% |
Effective Tax Rate | 7.16% | - | - | 3.30% | 10.79% | 6.35% |
Advertising Expenses | - | 84.86 | 76.05 | 73.6 | 68.81 | 49.65 |