BYON Co., Ltd. (KOSDAQ: 032980)
South Korea
· Delayed Price · Currency is KRW 647.00
-11.00 (-1.67%)
Dec 20, 2024, 9:00 AM KST
BYON Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 21,351 | 8,889 | 12,877 | 11,239 | 22,232 | 19,624 | Upgrade
|
| Other Revenue | - | - | - | -0 | -0 | - | Upgrade
|
| Revenue | 21,351 | 8,889 | 12,877 | 11,239 | 22,232 | 19,624 | Upgrade
|
| Revenue Growth (YoY) | 66.97% | -30.97% | 14.57% | -49.45% | 13.29% | -44.01% | Upgrade
|
| Cost of Revenue | 18,672 | 6,835 | 12,429 | 10,017 | 20,918 | 18,503 | Upgrade
|
| Gross Profit | 2,679 | 2,054 | 447.87 | 1,222 | 1,314 | 1,122 | Upgrade
|
| Selling, General & Admin | 4,521 | 4,444 | 6,233 | 3,292 | 3,721 | 5,022 | Upgrade
|
| Research & Development | 645.55 | 258.92 | 237.57 | 30 | 299.78 | 344.32 | Upgrade
|
| Other Operating Expenses | 164.05 | 72.65 | 69.3 | 66.29 | 189.98 | 134.45 | Upgrade
|
| Operating Expenses | 5,032 | 8,250 | 7,644 | 6,655 | 2,832 | 12,817 | Upgrade
|
| Operating Income | -2,353 | -6,196 | -7,196 | -5,433 | -1,518 | -11,695 | Upgrade
|
| Interest Expense | -1,743 | -480.01 | -631.19 | -1,022 | -1,701 | -3,151 | Upgrade
|
| Interest & Investment Income | 145.1 | 143.31 | 115.08 | 697.24 | 164.68 | 429.75 | Upgrade
|
| Earnings From Equity Investments | -1,063 | -986.03 | -1,723 | -8,824 | 0.9 | -4,762 | Upgrade
|
| Currency Exchange Gain (Loss) | -7 | -0.31 | 24.57 | 6.97 | 11 | -1.72 | Upgrade
|
| Other Non Operating Income (Expenses) | -306.17 | 572.9 | 143.24 | 1,000 | -781.1 | -69.79 | Upgrade
|
| EBT Excluding Unusual Items | -5,327 | -6,946 | -9,268 | -13,575 | -3,823 | -19,250 | Upgrade
|
| Gain (Loss) on Sale of Investments | 114.27 | -8.94 | -899.78 | -280.22 | -1.68 | -633.59 | Upgrade
|
| Gain (Loss) on Sale of Assets | 39.93 | -6.59 | 435.76 | 0.64 | -377.89 | -18.07 | Upgrade
|
| Asset Writedown | -137.06 | -137.06 | -152.54 | - | -3,538 | -1,981 | Upgrade
|
| Other Unusual Items | -37.99 | - | 301.21 | -67.79 | 887.78 | 136.6 | Upgrade
|
| Pretax Income | -5,348 | -7,099 | -9,583 | -13,922 | -6,853 | -21,746 | Upgrade
|
| Income Tax Expense | -559.13 | -75.4 | 355.25 | -609.89 | -362.14 | -172.79 | Upgrade
|
| Earnings From Continuing Operations | -4,789 | -7,023 | -9,939 | -13,312 | -6,491 | -21,573 | Upgrade
|
| Earnings From Discontinued Operations | 167.85 | 274.38 | 12.46 | 97.62 | -130.91 | -58.41 | Upgrade
|
| Net Income to Company | -4,621 | -6,749 | -9,926 | -13,215 | -6,622 | -21,632 | Upgrade
|
| Minority Interest in Earnings | 1,820 | 45.57 | 145.41 | -48.71 | 125.94 | 71.17 | Upgrade
|
| Net Income | -2,801 | -6,703 | -9,781 | -13,264 | -6,496 | -21,561 | Upgrade
|
| Net Income to Common | -2,801 | -6,703 | -9,781 | -13,264 | -6,496 | -21,561 | Upgrade
|
| Shares Outstanding (Basic) | 41 | 38 | 34 | 33 | 29 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 38 | 34 | 33 | 29 | 24 | Upgrade
|
| Shares Change (YoY) | 12.38% | 9.70% | 3.90% | 12.63% | 19.55% | 11.56% | Upgrade
|
| EPS (Basic) | -67.83 | -178.74 | -286.11 | -403.10 | -222.35 | -882.33 | Upgrade
|
| EPS (Diluted) | -67.83 | -178.74 | -286.11 | -403.10 | -222.35 | -882.33 | Upgrade
|
| Free Cash Flow | -3,161 | -1,385 | -4,822 | -14,350 | 2,898 | -4,676 | Upgrade
|
| Free Cash Flow Per Share | -76.55 | -36.92 | -141.04 | -436.13 | 99.22 | -191.34 | Upgrade
|
| Gross Margin | 12.55% | 23.11% | 3.48% | 10.87% | 5.91% | 5.72% | Upgrade
|
| Operating Margin | -11.02% | -69.70% | -55.89% | -48.34% | -6.83% | -59.59% | Upgrade
|
| Profit Margin | -13.12% | -75.41% | -75.96% | -118.01% | -29.22% | -109.87% | Upgrade
|
| Free Cash Flow Margin | -14.80% | -15.58% | -37.44% | -127.68% | 13.04% | -23.83% | Upgrade
|
| EBITDA | -994.38 | -5,529 | -6,536 | -4,831 | -846.32 | -10,443 | Upgrade
|
| EBITDA Margin | -4.66% | -62.20% | -50.76% | -42.99% | -3.81% | -53.21% | Upgrade
|
| D&A For EBITDA | 1,359 | 666.97 | 660.54 | 601.9 | 671.51 | 1,252 | Upgrade
|
| EBIT | -2,353 | -6,196 | -7,196 | -5,433 | -1,518 | -11,695 | Upgrade
|
| EBIT Margin | -11.02% | -69.70% | -55.89% | -48.34% | -6.83% | -59.59% | Upgrade
|
| Advertising Expenses | - | 102.08 | 991.56 | 105.16 | 58.1 | 18.81 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.