BYON Co., Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '25 Feb 26, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	13,520	18,352	25,517	49,734	46,064	73,254
Market Cap Growth	-69.98%	-28.08%	-48.69%	7.97%	-37.12%	-16.36%
Enterprise Value	65,200	52,610	77,198	50,065	53,282	75,968
Last Close Price	604.00	604.00	1140.00	2560.00	2510.00	4380.00
PS Ratio	1.13	0.89	0.95	5.60	3.58	6.52
PB Ratio	0.83	1.09	0.94	2.53	1.94	2.19
P/TBV Ratio	1.13	1.46	1.90	2.53	1.94	2.22
P/FCF Ratio	-	48.00	-	-	-	-
P/OCF Ratio	-	43.32	-	-	-	-
EV/Sales Ratio	5.47	2.55	2.86	5.63	4.14	6.76
EV/FCF Ratio	-	137.60	-	-	-	-
Debt / Equity Ratio	1.53	1.53	1.78	0.27	0.20	0.37
Debt / FCF Ratio	-	67.44	-	-	-	-
Net Debt / Equity Ratio	1.52	1.52	1.69	-0.09	0.07	0.00
Net Debt / EBITDA Ratio	-7.54	-12.94	-7.36	0.32	-0.27	-0.03
Net Debt / FCF Ratio	-22.91	67.03	-15.69	1.29	-0.36	-0.01
Asset Turnover	0.18	0.30	0.49	0.32	0.33	0.24
Inventory Turnover	13.49	20.57	20.10	8.85	8.52	6.69
Quick Ratio	0.20	0.20	0.22	1.72	2.41	1.75
Current Ratio	0.40	0.35	0.39	1.94	3.34	2.20
Return on Equity (ROE)	-26.35%	-25.18%	-43.51%	-32.30%	-34.70%	-36.89%
Return on Assets (ROA)	-4.34%	-3.36%	-9.36%	-13.74%	-11.63%	-7.27%
Return on Capital Employed (ROCE)	-12.70%	-9.50%	-14.60%	-29.20%	-26.90%	-14.80%
Earnings Yield	-44.79%	-35.99%	-34.69%	-13.48%	-21.23%	-18.11%
FCF Yield	-	2.08%	-11.44%	-2.78%	-10.47%	-19.59%
Buyback Yield / Dilution	82.46%	-9.90%	-14.46%	-9.70%	-3.90%	-12.63%