DIGITAL CHOSUN Inc. (KOSDAQ:033130)
South Korea · Delayed Price · Currency is KRW 1,888.00
+88.00 (4.89%)
At close: Jan 30, 2026
DIGITAL CHOSUN Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 38,442 | 36,955 | 36,572 | 34,715 | 33,452 | 30,361 |
| 38,442 | 36,955 | 36,572 | 34,715 | 33,452 | 30,361 | |
Revenue Growth (YoY) | 5.47% | 1.05% | 5.35% | 3.78% | 10.18% | -10.29% |
Cost of Revenue | 1,863 | 1,945 | 1,939 | 1,461 | 1,826 | 1,999 |
Gross Profit | 36,579 | 35,010 | 34,633 | 33,254 | 31,626 | 28,362 |
Selling, General & Admin | 27,428 | 29,334 | 29,250 | 28,101 | 26,275 | 24,051 |
Amortization of Goodwill & Intangibles | 54.55 | 49.16 | 29.17 | 24.91 | 28.6 | 23.53 |
Other Operating Expenses | 154.24 | 152.89 | 173.13 | 176.39 | 251.29 | 124.34 |
Operating Expenses | 32,446 | 32,616 | 32,488 | 31,193 | 29,498 | 26,902 |
Operating Income | 4,132 | 2,395 | 2,145 | 2,061 | 2,128 | 1,460 |
Interest Expense | -285.08 | -143.62 | -129.93 | -121.63 | -35.21 | -59.88 |
Interest & Investment Income | 1,753 | 2,187 | 2,102 | 1,623 | 970.1 | 1,024 |
Earnings From Equity Investments | 188.8 | 274.63 | 220.73 | 159.43 | 110.31 | 100.41 |
Currency Exchange Gain (Loss) | 17.42 | 39.74 | 3.18 | 1.49 | 21.48 | -6.48 |
Other Non Operating Income (Expenses) | 5.29 | 28.59 | 27.74 | 25.83 | 132.65 | 6.99 |
EBT Excluding Unusual Items | 5,812 | 4,781 | 4,368 | 3,749 | 3,327 | 2,524 |
Gain (Loss) on Sale of Investments | 28.11 | 38.09 | 27.52 | 15.57 | -2.77 | - |
Gain (Loss) on Sale of Assets | 8.99 | 13.62 | 14.36 | -0.35 | 10.13 | 175.23 |
Pretax Income | 5,849 | 4,833 | 4,410 | 3,764 | 3,335 | 2,711 |
Income Tax Expense | 1,550 | 1,078 | 1,085 | 1,016 | 656.19 | 877.43 |
Earnings From Continuing Operations | 4,299 | 3,755 | 3,325 | 2,749 | 2,678 | 1,833 |
Net Income to Company | 4,299 | 3,755 | 3,325 | 2,749 | 2,678 | 1,833 |
Minority Interest in Earnings | 41.13 | 27.93 | 92.62 | 38.15 | 53.57 | -32.14 |
Net Income | 4,340 | 3,783 | 3,417 | 2,787 | 2,732 | 1,801 |
Net Income to Common | 4,340 | 3,783 | 3,417 | 2,787 | 2,732 | 1,801 |
Net Income Growth | 57.13% | 10.69% | 22.62% | 2.01% | 51.68% | -47.17% |
Shares Outstanding (Basic) | 37 | 37 | 37 | 37 | 37 | 37 |
Shares Outstanding (Diluted) | 37 | 37 | 37 | 37 | 37 | 37 |
Shares Change (YoY) | 0.41% | - | - | - | - | - |
EPS (Basic) | 116.70 | 101.92 | 92.07 | 75.09 | 73.61 | 48.53 |
EPS (Diluted) | 116.70 | 101.92 | 92.07 | 75.09 | 73.61 | 48.53 |
EPS Growth | 56.50% | 10.69% | 22.62% | 2.01% | 51.68% | -47.17% |
Free Cash Flow | -3,383 | 5,254 | 4,243 | 3,997 | 5,023 | 4,398 |
Free Cash Flow Per Share | -90.98 | 141.55 | 114.32 | 107.68 | 135.35 | 118.49 |
Dividend Per Share | 30.000 | 30.000 | - | - | - | - |
Gross Margin | 95.15% | 94.74% | 94.70% | 95.79% | 94.54% | 93.42% |
Operating Margin | 10.75% | 6.48% | 5.87% | 5.94% | 6.36% | 4.81% |
Profit Margin | 11.29% | 10.24% | 9.34% | 8.03% | 8.17% | 5.93% |
Free Cash Flow Margin | -8.80% | 14.22% | 11.60% | 11.51% | 15.02% | 14.49% |
EBITDA | 9,105 | 5,333 | 5,153 | 5,084 | 5,116 | 4,324 |
EBITDA Margin | 23.69% | 14.43% | 14.09% | 14.64% | 15.29% | 14.24% |
D&A For EBITDA | 4,973 | 2,938 | 3,008 | 3,023 | 2,988 | 2,864 |
EBIT | 4,132 | 2,395 | 2,145 | 2,061 | 2,128 | 1,460 |
EBIT Margin | 10.75% | 6.48% | 5.87% | 5.94% | 6.36% | 4.81% |
Effective Tax Rate | 26.51% | 22.30% | 24.61% | 26.98% | 19.68% | 32.37% |
Advertising Expenses | - | 199.8 | 14.82 | 11.41 | 7.77 | 4.77 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.