DIGITAL CHOSUN Inc. (KOSDAQ:033130)
South Korea · Delayed Price · Currency is KRW 1,888.00
+88.00 (4.89%)
At close: Jan 30, 2026
DIGITAL CHOSUN Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Net Income | 4,340 | 3,783 | 3,417 | 2,787 | 2,732 | 1,801 |
Depreciation & Amortization | 4,973 | 2,938 | 3,008 | 3,023 | 2,988 | 2,864 |
Loss (Gain) From Sale of Assets | -8.99 | -13.62 | -14.36 | 0.35 | -10.13 | -175.23 |
Loss (Gain) From Sale of Investments | -27.68 | -37.65 | -27.52 | -15.57 | 2.77 | - |
Loss (Gain) on Equity Investments | -188.8 | -274.63 | -220.73 | -159.43 | -110.31 | -100.41 |
Provision & Write-off of Bad Debts | -108.99 | 191.02 | 26.95 | -107.08 | -15.92 | -138.13 |
Other Operating Activities | 414.64 | 56.92 | 260.14 | -172.23 | 474.45 | 317.18 |
Change in Accounts Receivable | -1,891 | -1,245 | -237.59 | 724.9 | -353.07 | 1,265 |
Change in Inventory | 64.71 | 241.4 | -242.73 | -2.03 | 21.51 | -14.95 |
Change in Accounts Payable | -549.85 | 757.54 | 442.38 | 528.23 | -154.43 | -819.08 |
Change in Other Net Operating Assets | 1,215 | -412.78 | -77.24 | -986.61 | 587.97 | -217.17 |
Operating Cash Flow | 8,231 | 5,984 | 6,335 | 5,620 | 6,163 | 4,783 |
Operating Cash Flow Growth | 43.04% | -5.54% | 12.71% | -8.80% | 28.84% | -19.67% |
Capital Expenditures | -11,615 | -730.22 | -2,092 | -1,624 | -1,140 | -385.48 |
Sale of Property, Plant & Equipment | 21.85 | 26.48 | 29.64 | 3.7 | 15.44 | 28.32 |
Cash Acquisitions | - | - | - | -0.3 | - | - |
Sale (Purchase) of Intangibles | -24 | -483.12 | -183.36 | -96.46 | -49.07 | 89.85 |
Investment in Securities | 6,022 | 3,081 | -1,246 | -2,757 | 418.55 | -2,922 |
Other Investing Activities | 95 | 220 | -5 | -314.5 | 4.34 | -431.4 |
Investing Cash Flow | -5,500 | 2,114 | -3,496 | -4,788 | -750.29 | -3,620 |
Long-Term Debt Repaid | - | -1,950 | -2,000 | -2,061 | -2,102 | -1,999 |
Net Debt Issued (Repaid) | -3,100 | -1,950 | -2,000 | -2,061 | -2,102 | -1,999 |
Dividends Paid | -1,113 | -742.31 | -745.28 | -745.29 | -742.31 | -1,113 |
Other Financing Activities | -178 | -78 | 195 | -25 | 195 | 18.2 |
Financing Cash Flow | -4,391 | -2,771 | -2,551 | -2,831 | -2,649 | -3,094 |
Foreign Exchange Rate Adjustments | -11.11 | 7.48 | -21.58 | -36.97 | 21.61 | -0.72 |
Net Cash Flow | -1,671 | 5,335 | 266.05 | -2,036 | 2,785 | -1,932 |
Free Cash Flow | -3,383 | 5,254 | 4,243 | 3,997 | 5,023 | 4,398 |
Free Cash Flow Growth | - | 23.82% | 6.17% | -20.44% | 14.23% | -23.57% |
Free Cash Flow Margin | -8.80% | 14.22% | 11.60% | 11.51% | 15.02% | 14.49% |
Free Cash Flow Per Share | -90.98 | 141.55 | 114.32 | 107.68 | 135.35 | 118.49 |
Cash Interest Paid | 285.09 | 143.62 | 126.77 | 120.76 | 34.61 | 59.88 |
Cash Income Tax Paid | 1,319 | 854.4 | 669.38 | 930.37 | 211.79 | 758.77 |
Levered Free Cash Flow | -3,253 | 4,031 | 1,481 | 2,387 | 4,167 | 3,089 |
Unlevered Free Cash Flow | -3,075 | 4,121 | 1,562 | 2,463 | 4,189 | 3,127 |
Change in Working Capital | -1,162 | -658.91 | -115.18 | 264.5 | 101.97 | 214.23 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.