MK Electron Co., Ltd. (KOSDAQ:033160)
South Korea
· Delayed Price · Currency is KRW 7,230.00
-220.00 (-2.95%)
At close: Mar 28, 2025, 3:30 PM KST
MK Electron Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 934,263 | 846,889 | 810,351 | 732,524 | 638,329 | Upgrade
|
| Other Revenue | 236,338 | 270,086 | 212,858 | 225,501 | 237,431 | Upgrade
|
| Revenue | 1,170,600 | 1,116,975 | 1,023,210 | 958,026 | 875,759 | Upgrade
|
| Revenue Growth (YoY) | 4.80% | 9.16% | 6.80% | 9.39% | 19.70% | Upgrade
|
| Cost of Revenue | 1,085,205 | 1,044,172 | 915,528 | 828,373 | 745,093 | Upgrade
|
| Gross Profit | 85,395 | 72,803 | 107,682 | 129,652 | 130,667 | Upgrade
|
| Selling, General & Admin | 24,394 | 21,188 | 20,580 | 19,180 | 17,991 | Upgrade
|
| Research & Development | 500.98 | 700.39 | 728.23 | 745.51 | 655.13 | Upgrade
|
| Other Operating Expenses | 1,008 | 753.06 | 2,546 | 154.3 | 145.28 | Upgrade
|
| Operating Expenses | 29,319 | 26,355 | 27,401 | 21,311 | 19,656 | Upgrade
|
| Operating Income | 56,076 | 46,448 | 80,281 | 108,341 | 111,011 | Upgrade
|
| Interest Expense | -21,384 | -19,697 | -17,197 | -13,261 | -12,348 | Upgrade
|
| Interest & Investment Income | 788.47 | 961.54 | 706.03 | 548.74 | 992.82 | Upgrade
|
| Earnings From Equity Investments | -60,192 | -40,179 | -21,341 | 92,395 | 24,108 | Upgrade
|
| Currency Exchange Gain (Loss) | -291.67 | 511.55 | 1,346 | 542.55 | -407.85 | Upgrade
|
| Other Non Operating Income (Expenses) | -9,369 | 85.45 | -13,867 | 5,374 | 791.85 | Upgrade
|
| EBT Excluding Unusual Items | -34,371 | -11,870 | 29,927 | 193,941 | 124,148 | Upgrade
|
| Gain (Loss) on Sale of Investments | -732.45 | 756.17 | 27.97 | -575.99 | -269.41 | Upgrade
|
| Gain (Loss) on Sale of Assets | -26.15 | -368.86 | -199.71 | 13.97 | 63.57 | Upgrade
|
| Asset Writedown | -10,807 | -34,009 | -19,150 | -18,570 | -5,603 | Upgrade
|
| Other Unusual Items | 1,209 | - | - | - | - | Upgrade
|
| Pretax Income | -44,728 | -45,492 | 10,694 | 174,809 | 118,339 | Upgrade
|
| Income Tax Expense | -7,043 | -6,360 | 7,555 | 56,089 | 38,199 | Upgrade
|
| Earnings From Continuing Operations | -37,684 | -39,131 | 3,139 | 118,720 | 80,140 | Upgrade
|
| Earnings From Discontinued Operations | -12.74 | -13.7 | -14.36 | -13.7 | -13.74 | Upgrade
|
| Net Income to Company | -37,697 | -39,145 | 3,125 | 118,707 | 80,126 | Upgrade
|
| Minority Interest in Earnings | 10,828 | 3,910 | -14,704 | -85,376 | -52,449 | Upgrade
|
| Net Income | -26,869 | -35,235 | -11,579 | 33,330 | 27,677 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 15 | 44.24 | - | Upgrade
|
| Net Income to Common | -26,869 | -35,235 | -11,594 | 33,286 | 27,677 | Upgrade
|
| Net Income Growth | - | - | - | 20.43% | 291.20% | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 21 | 22 | 21 | Upgrade
|
| Shares Change (YoY) | -0.60% | 0.76% | -5.00% | 5.22% | -0.84% | Upgrade
|
| EPS (Basic) | -1285.00 | -1675.00 | -555.33 | 1593.51 | 1324.97 | Upgrade
|
| EPS (Diluted) | -1285.00 | -1675.00 | -565.69 | 1544.31 | 1324.97 | Upgrade
|
| EPS Growth | - | - | - | 16.55% | 294.51% | Upgrade
|
| Free Cash Flow | 152,757 | -370,822 | 71,266 | 260,183 | 293,830 | Upgrade
|
| Free Cash Flow Per Share | 7305.61 | -17628.01 | 3413.38 | 11838.04 | 14066.64 | Upgrade
|
| Gross Margin | 7.29% | 6.52% | 10.52% | 13.53% | 14.92% | Upgrade
|
| Operating Margin | 4.79% | 4.16% | 7.85% | 11.31% | 12.68% | Upgrade
|
| Profit Margin | -2.30% | -3.16% | -1.13% | 3.47% | 3.16% | Upgrade
|
| Free Cash Flow Margin | 13.05% | -33.20% | 6.97% | 27.16% | 33.55% | Upgrade
|
| EBITDA | 75,202 | 67,374 | 100,905 | 126,213 | 124,695 | Upgrade
|
| EBITDA Margin | 6.42% | 6.03% | 9.86% | 13.17% | 14.24% | Upgrade
|
| D&A For EBITDA | 19,126 | 20,927 | 20,624 | 17,871 | 13,684 | Upgrade
|
| EBIT | 56,076 | 46,448 | 80,281 | 108,341 | 111,011 | Upgrade
|
| EBIT Margin | 4.79% | 4.16% | 7.85% | 11.31% | 12.68% | Upgrade
|
| Effective Tax Rate | - | - | 70.65% | 32.09% | 32.28% | Upgrade
|
| Advertising Expenses | 524.66 | 498.93 | 518.09 | 442.67 | 445.76 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.