MK Electron Co., Ltd. (KOSDAQ: 033160)
South Korea
· Delayed Price · Currency is KRW 6,670.00
-40.00 (-0.60%)
Dec 19, 2024, 9:00 AM KST
MK Electron Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 907,026 | 846,889 | 810,351 | 732,524 | 638,329 | 475,919 | Upgrade
|
| Other Revenue | 271,843 | 270,086 | 212,858 | 225,501 | 237,431 | 255,696 | Upgrade
|
| Revenue | 1,178,870 | 1,116,975 | 1,023,210 | 958,026 | 875,759 | 731,615 | Upgrade
|
| Revenue Growth (YoY) | 14.61% | 9.16% | 6.80% | 9.39% | 19.70% | 3.56% | Upgrade
|
| Cost of Revenue | 1,102,636 | 1,044,172 | 915,528 | 828,373 | 745,093 | 584,361 | Upgrade
|
| Gross Profit | 76,234 | 72,803 | 107,682 | 129,652 | 130,667 | 147,254 | Upgrade
|
| Selling, General & Admin | 22,589 | 21,188 | 20,580 | 19,180 | 17,991 | 18,991 | Upgrade
|
| Research & Development | 465.77 | 700.39 | 728.23 | 745.51 | 655.13 | 660.96 | Upgrade
|
| Other Operating Expenses | 950.74 | 753.06 | 2,546 | 154.3 | 145.28 | 145.05 | Upgrade
|
| Operating Expenses | 27,461 | 26,355 | 27,401 | 21,311 | 19,656 | 20,557 | Upgrade
|
| Operating Income | 48,772 | 46,448 | 80,281 | 108,341 | 111,011 | 126,698 | Upgrade
|
| Interest Expense | -20,970 | -19,697 | -17,197 | -13,261 | -12,348 | -12,893 | Upgrade
|
| Interest & Investment Income | 891.97 | 961.54 | 706.03 | 548.74 | 992.82 | 1,434 | Upgrade
|
| Earnings From Equity Investments | -47,215 | -40,179 | -21,341 | 92,395 | 24,108 | 31,648 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,567 | 511.55 | 1,346 | 542.55 | -407.85 | 94.75 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,447 | 85.45 | -13,867 | 5,374 | 791.85 | -2,235 | Upgrade
|
| EBT Excluding Unusual Items | -19,400 | -11,870 | 29,927 | 193,941 | 124,148 | 144,747 | Upgrade
|
| Gain (Loss) on Sale of Investments | 525.39 | 756.17 | 27.97 | -575.99 | -269.41 | -6.36 | Upgrade
|
| Gain (Loss) on Sale of Assets | -18.97 | -368.86 | -199.71 | 13.97 | 63.57 | 74.98 | Upgrade
|
| Asset Writedown | -34,009 | -34,009 | -19,150 | -18,570 | -5,603 | -18,150 | Upgrade
|
| Other Unusual Items | 1,209 | - | - | - | - | - | Upgrade
|
| Pretax Income | -51,693 | -45,492 | 10,694 | 174,809 | 118,339 | 127,272 | Upgrade
|
| Income Tax Expense | -7,383 | -6,360 | 7,555 | 56,089 | 38,199 | 50,574 | Upgrade
|
| Earnings From Continuing Operations | -44,310 | -39,131 | 3,139 | 118,720 | 80,140 | 76,698 | Upgrade
|
| Earnings From Discontinued Operations | -12.78 | -13.7 | -14.36 | -13.7 | -13.74 | 214.94 | Upgrade
|
| Net Income to Company | -44,323 | -39,145 | 3,125 | 118,707 | 80,126 | 76,913 | Upgrade
|
| Minority Interest in Earnings | 2,722 | 3,910 | -14,704 | -85,376 | -52,449 | -69,838 | Upgrade
|
| Net Income | -41,601 | -35,235 | -11,579 | 33,330 | 27,677 | 7,075 | Upgrade
|
| Preferred Dividends & Other Adjustments | 15 | 15 | 15 | 44.24 | - | - | Upgrade
|
| Net Income to Common | -41,616 | -35,250 | -11,594 | 33,286 | 27,677 | 7,075 | Upgrade
|
| Net Income Growth | - | - | - | 20.43% | 291.20% | -72.09% | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 21 | 22 | 21 | 21 | Upgrade
|
| Shares Change (YoY) | 68.64% | 1.24% | -5.01% | 5.22% | -0.84% | -2.21% | Upgrade
|
| EPS (Basic) | -1956.62 | -1667.70 | -555.33 | 1593.51 | 1324.97 | 335.86 | Upgrade
|
| EPS (Diluted) | -1965.51 | -1676.65 | -565.69 | 1544.31 | 1324.97 | 335.86 | Upgrade
|
| EPS Growth | - | - | - | 16.55% | 294.51% | -71.45% | Upgrade
|
| Free Cash Flow | 111,261 | -370,822 | 71,266 | 260,183 | 293,830 | -74,433 | Upgrade
|
| Free Cash Flow Per Share | 5231.04 | -17543.70 | 3413.38 | 11838.04 | 14066.64 | -3533.52 | Upgrade
|
| Dividend Per Share | 100.000 | 100.000 | - | - | - | - | Upgrade
|
| Gross Margin | 6.47% | 6.52% | 10.52% | 13.53% | 14.92% | 20.13% | Upgrade
|
| Operating Margin | 4.14% | 4.16% | 7.85% | 11.31% | 12.68% | 17.32% | Upgrade
|
| Profit Margin | -3.53% | -3.16% | -1.13% | 3.47% | 3.16% | 0.97% | Upgrade
|
| Free Cash Flow Margin | 9.44% | -33.20% | 6.96% | 27.16% | 33.55% | -10.17% | Upgrade
|
| EBITDA | 68,567 | 67,374 | 100,905 | 126,213 | 124,695 | 138,895 | Upgrade
|
| EBITDA Margin | 5.82% | 6.03% | 9.86% | 13.17% | 14.24% | 18.98% | Upgrade
|
| D&A For EBITDA | 19,794 | 20,927 | 20,624 | 17,871 | 13,684 | 12,198 | Upgrade
|
| EBIT | 48,772 | 46,448 | 80,281 | 108,341 | 111,011 | 126,698 | Upgrade
|
| EBIT Margin | 4.14% | 4.16% | 7.85% | 11.31% | 12.68% | 17.32% | Upgrade
|
| Effective Tax Rate | - | - | 70.65% | 32.09% | 32.28% | 39.74% | Upgrade
|
| Advertising Expenses | - | 498.93 | 518.09 | 442.67 | 445.76 | 432.34 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.