MK Electron Co., Ltd. (KOSDAQ:033160)
South Korea · Delayed Price · Currency is KRW 27,300
-700 (-2.50%)
At close: Jun 12, 2026
MK Electron Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,379,485 | 1,219,463 | 934,263 | 846,889 | 810,351 | 732,524 |
Other Revenue | 190,809 | 184,360 | 236,338 | 270,086 | 212,858 | 225,501 |
| 1,570,294 | 1,403,823 | 1,170,600 | 1,116,975 | 1,023,210 | 958,026 | |
Revenue Growth (YoY) | 32.82% | 19.92% | 4.80% | 9.16% | 6.80% | 9.39% |
Cost of Revenue | 1,468,703 | 1,320,072 | 1,048,423 | 1,044,172 | 915,528 | 828,373 |
Gross Profit | 101,591 | 83,751 | 122,177 | 72,803 | 107,682 | 129,652 |
Selling, General & Admin | 29,179 | 28,066 | 24,394 | 21,188 | 20,580 | 19,180 |
Research & Development | 1,023 | 950.95 | 500.98 | 700.39 | 728.23 | 745.51 |
Amortization of Goodwill & Intangibles | 2,090 | 2,457 | 2,455 | 2,945 | 2,938 | 741.97 |
Other Operating Expenses | 1,801 | 1,245 | 1,008 | 753.06 | 2,546 | 154.3 |
Operating Expenses | 35,530 | 33,988 | 29,319 | 26,355 | 27,401 | 21,311 |
Operating Income | 66,060 | 49,764 | 92,858 | 46,448 | 80,281 | 108,341 |
Interest Expense | -56,602 | -56,582 | -58,165 | -19,697 | -17,197 | -13,261 |
Interest & Investment Income | 655.86 | 802.24 | 788.47 | 961.54 | 706.03 | 548.74 |
Earnings From Equity Investments | 49,965 | 52,353 | -60,192 | -40,179 | -21,341 | 92,395 |
Currency Exchange Gain (Loss) | 1,175 | 596.58 | -291.67 | 511.55 | 1,346 | 542.55 |
Other Non Operating Income (Expenses) | -6,827 | -149.45 | -9,369 | 85.45 | -13,867 | 5,374 |
EBT Excluding Unusual Items | 54,427 | 46,783 | -34,371 | -11,870 | 29,927 | 193,941 |
Gain (Loss) on Sale of Investments | -215.41 | -242.89 | -732.45 | 756.17 | 27.97 | -575.99 |
Gain (Loss) on Sale of Assets | 27.3 | 20.81 | -26.15 | -368.86 | -199.71 | 13.97 |
Asset Writedown | -10,337 | -10,337 | -10,807 | -34,009 | -19,150 | -18,570 |
Other Unusual Items | - | - | 1,209 | - | - | - |
Pretax Income | 44,230 | 36,553 | -44,728 | -45,492 | 10,694 | 174,809 |
Income Tax Expense | 24,403 | 22,775 | -7,043 | -6,360 | 7,555 | 56,089 |
Earnings From Continuing Operations | 19,827 | 13,778 | -37,684 | -39,131 | 3,139 | 118,720 |
Earnings From Discontinued Operations | -13.12 | -13.52 | -12.74 | -13.7 | -14.36 | -13.7 |
Net Income to Company | 19,814 | 13,765 | -37,697 | -39,145 | 3,125 | 118,707 |
Minority Interest in Earnings | -13,926 | -12,435 | 10,828 | 3,910 | -14,704 | -85,376 |
Net Income | 5,888 | 1,330 | -26,869 | -35,235 | -11,579 | 33,330 |
Preferred Dividends & Other Adjustments | - | - | 168.44 | - | 15 | 44.24 |
Net Income to Common | 5,888 | 1,330 | -27,037 | -35,235 | -11,594 | 33,286 |
Net Income Growth | - | - | - | - | - | 20.43% |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 22 |
Shares Change (YoY) | 0.45% | -0.11% | -0.42% | 1.24% | -5.00% | 5.22% |
EPS (Basic) | 278.94 | 63.25 | -1284.52 | -1666.99 | -555.33 | 1593.51 |
EPS (Diluted) | 276.09 | 63.00 | -1285.00 | -1666.99 | -565.69 | 1544.31 |
EPS Growth | - | - | - | - | - | 16.55% |
Free Cash Flow | -228,088 | -163,508 | 152,757 | -370,822 | 71,266 | 260,183 |
Free Cash Flow Per Share | -10704.91 | -7776.41 | 7257.39 | -17543.70 | 3413.38 | 11838.04 |
Dividend Per Share | 120.000 | 120.000 | - | - | - | - |
Gross Margin | 6.47% | 5.97% | 10.44% | 6.52% | 10.52% | 13.53% |
Operating Margin | 4.21% | 3.55% | 7.93% | 4.16% | 7.85% | 11.31% |
Profit Margin | 0.38% | 0.10% | -2.31% | -3.16% | -1.13% | 3.47% |
Free Cash Flow Margin | -14.52% | -11.65% | 13.05% | -33.20% | 6.97% | 27.16% |
EBITDA | 84,859 | 69,179 | 111,983 | 67,374 | 100,905 | 126,213 |
EBITDA Margin | 5.40% | 4.93% | 9.57% | 6.03% | 9.86% | 13.17% |
D&A For EBITDA | 18,798 | 19,416 | 19,126 | 20,927 | 20,624 | 17,871 |
EBIT | 66,060 | 49,764 | 92,858 | 46,448 | 80,281 | 108,341 |
EBIT Margin | 4.21% | 3.55% | 7.93% | 4.16% | 7.85% | 11.31% |
Effective Tax Rate | 55.17% | 62.31% | - | - | 70.65% | 32.09% |
Advertising Expenses | - | 575.86 | 524.66 | 498.93 | 518.09 | 442.67 |