Insung Information Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	25,146	39,384	27,837	9,200	8,630	19,771
Short-Term Investments	2,057	2,302	4,400	6,380	4,246	4,370
Cash & Short-Term Investments	27,203	41,686	32,237	15,579	12,875	24,141
Cash Growth	-34.69%	29.31%	106.92%	21.00%	-46.67%	-27.77%
Accounts Receivable	67,812	77,468	100,081	100,921	84,655	68,192
Other Receivables	2,636	1,284	1,252	6,128	9,389	6,436
Receivables	70,449	78,754	101,343	107,196	94,604	74,629
Inventory	53,223	37,060	31,792	62,278	75,937	44,905
Prepaid Expenses	34,520	31,089	29,155	18,544	15,581	13,975
Other Current Assets	2,522	2,659	961.86	575.6	427.4	742.41
Total Current Assets	187,916	191,249	195,488	204,173	199,424	158,392
Property, Plant & Equipment	7,786	8,123	10,175	11,574	10,995	12,917
Long-Term Investments	9,631	8,604	7,304	7,197	4,873	5,397
Other Intangible Assets	1,291	1,321	1,875	2,143	1,324	1,601
Long-Term Accounts Receivable	-	-	812.92	1,132	1,441	187.76
Long-Term Deferred Tax Assets	831.01	386.58	398.16	564.27	150.61	-
Long-Term Deferred Charges	280.37	316.57	532.75	697.79	941.11	175.13
Other Long-Term Assets	14,395	16,462	13,862	12,328	12,139	11,672
Total Assets	223,048	227,467	232,038	240,074	232,477	191,904
Accounts Payable	70,864	71,760	61,827	58,205	69,082	52,639
Accrued Expenses	1,173	1,141	1,737	2,899	2,415	2,149
Short-Term Debt	14,187	14,902	8,986	24,622	29,128	13,055
Current Portion of Long-Term Debt	3,953	5,019	5,907	5,917	8,353	1,719
Current Portion of Leases	412.7	649.26	1,560	1,632	1,492	2,055
Current Income Taxes Payable	-	55.01	334.05	399.3	691.42	1,266
Other Current Liabilities	34,394	34,645	31,112	34,452	31,156	26,584
Total Current Liabilities	124,983	128,169	111,462	128,126	142,317	99,468
Long-Term Debt	1,721	1,910	20,634	23,777	1,496	5,587
Long-Term Leases	344.72	345.83	998.55	1,795	2,608	3,560
Pension & Post-Retirement Benefits	706.78	-	1,361	2,246	2,841	2,216
Long-Term Deferred Tax Liabilities	-	-	-	-	-	452.47
Other Long-Term Liabilities	9,035	8,819	8,547	8,268	6,776	6,213
Total Liabilities	136,791	139,245	143,002	164,213	156,039	117,496
Common Stock	25,258	25,258	25,258	19,608	19,608	19,608
Additional Paid-In Capital	118,277	118,277	116,098	98,420	97,901	97,644
Retained Earnings	-52,128	-50,638	-47,455	-38,860	-37,725	-39,518
Treasury Stock	-4,131	-4,131	-4,131	-4,131	-4,131	-4,131
Comprehensive Income & Other	-1,702	-1,664	-1,777	-1,827	-1,503	-979.45
Total Common Equity	85,575	87,103	87,994	73,210	74,151	72,623
Minority Interest	755.42	1,120	1,042	2,652	2,287	1,784
Shareholders' Equity	86,330	88,223	89,036	75,861	76,438	74,408
Total Liabilities & Equity	223,121	227,467	232,038	240,074	232,477	191,904
Total Debt	20,618	22,826	38,085	57,743	43,077	25,976
Net Cash (Debt)	6,585	18,860	-5,848	-42,164	-30,201	-1,835
Net Cash Per Share	131.90	376.40	-131.46	-1086.51	-778.24	-47.92
Filing Date Shares Outstanding	49.57	50.11	50.11	38.81	38.81	38.81
Total Common Shares Outstanding	49.57	50.11	50.11	38.81	38.81	38.81
Working Capital	62,933	63,080	84,026	76,047	57,107	58,924
Book Value Per Share	1726.39	1738.34	1756.11	1886.50	1910.75	1871.39
Tangible Book Value	84,283	85,782	86,118	71,067	72,826	71,023
Tangible Book Value Per Share	1700.34	1711.97	1718.69	1831.28	1876.62	1830.14
Land	4,755	4,755	4,755	4,755	4,047	4,047
Buildings	1,866	1,866	1,866	1,866	1,588	1,588
Machinery	266.32	261.23	407.37	431.1	394.22	312.05
Construction In Progress	-	-	-	-	-	176.73