M2N Co.,Ltd (KOSDAQ:033310)
South Korea · Delayed Price · Currency is KRW 1,286.00
+6.00 (0.47%)
At close: Nov 2, 2026
M2N Co.,Ltd Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 85,597 | 86,550 | 91,210 | 76,995 | 28,451 | 27,642 |
Revenue Growth | -4.34% | -5.11% | 18.46% | 170.63% | 2.92% | -21.30% |
Gross Profit Gross Profit Growth | 8,639 | 9,675 | 11,010 | 10,110 | -2,322 | -1,304 |
Operating Income Operating Income Growth | 1,858 | 2,768 | 3,744 | 3,210 | -4,844 | -4,641 |
Net Income Net Income Growth | 3,021 | -593.71 | 3,517 | 3,230 | 6,106 | -58,279 |
Earnings Per Share EPS Growth | 75.96 | -15.00 | 88.86 | 81.61 | 154.00 | -1890.02 |
EPS Growth | - | - | 8.88% | -47.01% | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Battlefield Business Battlefield Business Growth | 48,670 | 50,948 | 53,994 | 43,048 | 0.79 | - |
Drum Business Drum Business Growth | 37,200 | 35,602 | 37,217 | 33,947 | 28,450 | 27,640 |
Total Total Growth | 85,597 | 86,550 | 91,210 | 76,995 | 28,451 | 27,642 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 4,702 | 13,533 | 2,637 | 5,790 | 25,245 | 53,142 |
Total Debt Total Debt Growth | 19,185 | 19,465 | 8,210 | 23,315 | 27,516 | 43,976 |
Net Cash (Debt) Net Cash Growth | -14,482 | -5,932 | -5,573 | -17,525 | -2,271 | 9,166 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -364.15 | -149.87 | -140.80 | -442.76 | -57.37 | 297.25 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 3,788 | 3,046 | 3,403 | 4,707 | -1,670 | -1,375 |
Capital Expenditures CapEx Growth | -3,339 | -2,517 | -2,092 | -1,383 | -382.38 | -544.4 |
Free Cash Flow Free Cash Flow Growth | 449.18 | 528.86 | 1,311 | 3,324 | -2,052 | -1,920 |
Free Cash Flow Growth | -82.94% | -59.65% | -60.57% | - | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 10.09% | 11.18% | 12.07% | 13.13% | -8.16% | -4.72% |
Operating Margin | 2.17% | 3.20% | 4.10% | 4.17% | -17.03% | -16.79% |
Pretax Margin | 3.73% | -0.05% | 5.37% | 3.03% | 39.37% | -236.87% |
Profit Margin | 3.53% | -0.69% | 3.86% | 4.20% | 21.46% | -210.83% |
FCF Margin | 0.53% | 0.61% | 1.44% | 4.32% | -7.21% | -6.94% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 16.93 | - | 20.00 | 40.68 | 29.95 | - |
P/FCF Ratio | 112.80 | 134.20 | 53.66 | 39.54 | - | - |
PS Ratio | 0.59 | 0.82 | 0.77 | 1.71 | 6.43 | 16.83 |