Dongsung FineTec Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	763,909	758,805	433,174	354,785	312,563	322,560
Market Cap Growth	20.14%	75.17%	22.10%	13.51%	-3.10%	3.45%
Enterprise Value	679,563	661,061	457,160	385,475	391,509	360,862
Last Close Price	25550.00	25350.00	14693.51	11758.30	10224.35	10496.70
PE Ratio	13.69	13.58	11.01	11.92	37.11	12.19
Forward PE	10.40	10.94	9.79	12.62	10.47	12.27
PS Ratio	1.03	1.02	0.73	0.67	0.72	0.88
PB Ratio	2.95	2.93	2.14	2.08	2.10	2.27
P/TBV Ratio	2.96	2.94	2.15	2.08	2.11	2.28
P/FCF Ratio	11.06	10.99	9.77	7.23	63.00	-
P/OCF Ratio	9.02	8.96	6.41	5.48	32.13	-
EV/Sales Ratio	0.92	0.89	0.77	0.72	0.90	0.99
EV/EBITDA Ratio	7.85	7.64	7.03	7.82	18.07	9.74
EV/EBIT Ratio	9.37	9.11	8.47	9.65	25.63	11.96
EV/FCF Ratio	9.84	9.57	10.31	7.85	78.91	-
Debt / Equity Ratio	0.07	0.07	0.17	0.23	0.47	0.47
Debt / EBITDA Ratio	0.21	0.21	0.52	0.81	3.20	1.81
Debt / FCF Ratio	0.26	0.26	0.77	0.82	13.97	-
Net Debt / Equity Ratio	-0.33	-0.33	-0.12	0.07	0.28	0.30
Net Debt / EBITDA Ratio	-0.97	-0.97	-0.38	0.23	1.90	1.15
Net Debt / FCF Ratio	-1.22	-1.22	-0.56	0.23	8.32	-4.03
Asset Turnover	1.55	1.55	1.46	1.51	1.36	1.35
Inventory Turnover	3.95	3.95	3.31	3.27	3.43	3.58
Quick Ratio	0.72	0.72	0.58	0.38	0.37	0.53
Current Ratio	1.50	1.50	1.26	1.26	1.26	1.32
Return on Equity (ROE)	24.23%	24.23%	21.07%	18.63%	5.79%	21.02%
Return on Assets (ROA)	9.48%	9.48%	8.23%	7.05%	2.99%	6.97%
Return on Invested Capital (ROIC)	34.59%	31.51%	23.19%	16.73%	4.93%	14.28%
Return on Capital Employed (ROCE)	26.60%	26.60%	25.60%	22.00%	9.20%	18.90%
Earnings Yield	7.32%	7.36%	9.08%	8.39%	2.69%	8.20%
FCF Yield	9.04%	9.10%	10.23%	13.84%	1.59%	-3.29%
Payout Ratio	18.18%	18.18%	18.45%	33.86%	116.57%	35.10%
Buyback Yield / Dilution	-0.07%	-0.07%	0.00%	4.13%	-2.49%	0.24%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.