Bluecom Co., Ltd. (KOSDAQ:033560)
South Korea · Delayed Price · Currency is KRW 3,095.00
-15.00 (-0.48%)
At close: Feb 20, 2026
Bluecom Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 5,921 | 18,312 | 32,770 | 58,618 | 71,492 | 53,549 |
Other Revenue | -0 | -0 | -0 | - | - | -0 |
| 5,921 | 18,312 | 32,770 | 58,618 | 71,492 | 53,549 | |
Revenue Growth (YoY) | -78.86% | -44.12% | -44.09% | -18.01% | 33.51% | 87.48% |
Cost of Revenue | 754.73 | 13,144 | 32,227 | 50,621 | 60,302 | 46,596 |
Gross Profit | 5,167 | 5,169 | 543.7 | 7,997 | 11,190 | 6,952 |
Selling, General & Admin | 4,225 | 6,114 | 6,035 | 6,551 | 6,795 | 6,799 |
Research & Development | 1,336 | 990.47 | 1,786 | 2,004 | 2,145 | 3,602 |
Amortization of Goodwill & Intangibles | 0.81 | 0.34 | 0.11 | 31.21 | 40.92 | 171.52 |
Other Operating Expenses | 394.84 | 545.95 | 169.07 | 263.88 | 242.49 | 120.23 |
Operating Expenses | 5,573 | 7,972 | 8,756 | 11,108 | 12,009 | 11,139 |
Operating Income | -406.15 | -2,803 | -8,212 | -3,111 | -818.21 | -4,187 |
Interest Expense | -438.05 | -427.4 | -192.11 | -133.97 | -120.81 | -24.11 |
Interest & Investment Income | 60.64 | 190.24 | 379.73 | 121.56 | 488.03 | 521.06 |
Currency Exchange Gain (Loss) | 204.6 | 2,194 | 118.68 | 1,102 | 1,924 | -781.01 |
Other Non Operating Income (Expenses) | 1,955 | 3,445 | 4,119 | 2,880 | 2,611 | 2,439 |
EBT Excluding Unusual Items | 1,376 | 2,598 | -3,787 | 859.01 | 4,084 | -2,032 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 1,283 |
Gain (Loss) on Sale of Assets | 17,728 | 1,038 | 854.37 | 91.58 | 689.03 | 10.91 |
Asset Writedown | - | - | - | 259.02 | -3,688 | - |
Pretax Income | 19,104 | 3,636 | -2,932 | 1,210 | 1,085 | -737.96 |
Income Tax Expense | 3,526 | 1,260 | -186.86 | 1,474 | 1,021 | -219.52 |
Net Income | 15,578 | 2,376 | -2,746 | -264.69 | 64.51 | -518.44 |
Net Income to Common | 15,578 | 2,376 | -2,746 | -264.69 | 64.51 | -518.44 |
Shares Outstanding (Basic) | 16 | 17 | 17 | 17 | 17 | 18 |
Shares Outstanding (Diluted) | 16 | 17 | 17 | 17 | 17 | 18 |
Shares Change (YoY) | -4.74% | - | - | -1.00% | -4.70% | - |
EPS (Basic) | 958.28 | 139.20 | -160.88 | -15.51 | 3.74 | -28.66 |
EPS (Diluted) | 958.28 | 139.20 | -160.88 | -15.51 | 3.74 | -28.66 |
Free Cash Flow | -13,746 | -40,934 | -3,114 | 3,823 | 4,255 | -6,272 |
Free Cash Flow Per Share | -845.55 | -2398.65 | -182.48 | 224.02 | 246.82 | -346.72 |
Gross Margin | 87.25% | 28.23% | 1.66% | 13.64% | 15.65% | 12.98% |
Operating Margin | -6.86% | -15.31% | -25.06% | -5.31% | -1.14% | -7.82% |
Profit Margin | 263.09% | 12.97% | -8.38% | -0.45% | 0.09% | -0.97% |
Free Cash Flow Margin | -232.14% | -223.53% | -9.50% | 6.52% | 5.95% | -11.71% |
EBITDA | 1,185 | -1,229 | -6,573 | -718.81 | 2,008 | -544.03 |
EBITDA Margin | 20.01% | -6.71% | -20.06% | -1.23% | 2.81% | -1.02% |
D&A For EBITDA | 1,591 | 1,574 | 1,639 | 2,392 | 2,826 | 3,643 |
EBIT | -406.15 | -2,803 | -8,212 | -3,111 | -818.21 | -4,187 |
EBIT Margin | -6.86% | -15.31% | -25.06% | -5.31% | -1.14% | -7.82% |
Effective Tax Rate | 18.46% | 34.66% | - | 121.88% | 94.06% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.