Bluecom Co., Ltd. (KOSDAQ: 033560)
South Korea
· Delayed Price · Currency is KRW 2,930.00
-105.00 (-3.46%)
Dec 19, 2024, 9:00 AM KST
Bluecom Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 28,014 | 32,770 | 58,618 | 71,492 | 53,549 | 28,563 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | -0 | - | Upgrade
|
| Revenue | 28,014 | 32,770 | 58,618 | 71,492 | 53,549 | 28,563 | Upgrade
|
| Revenue Growth (YoY) | -23.68% | -44.10% | -18.01% | 33.51% | 87.48% | -61.33% | Upgrade
|
| Cost of Revenue | 25,356 | 32,227 | 50,621 | 60,302 | 46,596 | 27,789 | Upgrade
|
| Gross Profit | 2,658 | 543.7 | 7,997 | 11,190 | 6,952 | 774.06 | Upgrade
|
| Selling, General & Admin | 6,029 | 6,035 | 6,551 | 6,795 | 6,799 | 7,954 | Upgrade
|
| Research & Development | 1,175 | 1,786 | 2,004 | 2,145 | 3,602 | 3,717 | Upgrade
|
| Other Operating Expenses | 383.44 | 169.07 | 263.88 | 242.49 | 120.23 | 359.22 | Upgrade
|
| Operating Expenses | 8,082 | 8,756 | 11,108 | 12,009 | 11,139 | 12,875 | Upgrade
|
| Operating Income | -5,424 | -8,212 | -3,111 | -818.21 | -4,187 | -12,101 | Upgrade
|
| Interest Expense | -463.12 | -192.11 | -133.97 | -120.81 | -24.11 | -10.72 | Upgrade
|
| Interest & Investment Income | 267.75 | 379.73 | 121.56 | 488.03 | 521.06 | 1,897 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | 2,584 | Upgrade
|
| Currency Exchange Gain (Loss) | 39.2 | 118.68 | 1,102 | 1,924 | -781.01 | 3,388 | Upgrade
|
| Other Non Operating Income (Expenses) | 4,520 | 4,119 | 2,880 | 2,611 | 2,439 | -2,687 | Upgrade
|
| EBT Excluding Unusual Items | -1,060 | -3,787 | 859.01 | 4,084 | -2,032 | -6,930 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 1,283 | 2,295 | Upgrade
|
| Gain (Loss) on Sale of Assets | 911.41 | 854.37 | 91.58 | 689.03 | 10.91 | 4,582 | Upgrade
|
| Asset Writedown | - | - | 259.02 | -3,688 | - | - | Upgrade
|
| Pretax Income | -149.07 | -2,932 | 1,210 | 1,085 | -737.96 | -52.58 | Upgrade
|
| Income Tax Expense | 783.38 | -186.86 | 1,474 | 1,021 | -219.52 | -1,871 | Upgrade
|
| Net Income | -932.45 | -2,746 | -264.69 | 64.51 | -518.44 | 1,819 | Upgrade
|
| Net Income to Common | -932.45 | -2,746 | -264.69 | 64.51 | -518.44 | 1,819 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -5.29% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | - | - | -1.01% | -4.70% | - | - | Upgrade
|
| EPS (Basic) | -54.64 | -160.88 | -15.51 | 3.74 | -28.66 | 100.54 | Upgrade
|
| EPS (Diluted) | -54.64 | -160.88 | -15.51 | 3.74 | -28.66 | 100.54 | Upgrade
|
| EPS Growth | - | - | - | - | - | -5.29% | Upgrade
|
| Free Cash Flow | -36,497 | -3,114 | 3,823 | 4,255 | -6,272 | -96,498 | Upgrade
|
| Free Cash Flow Per Share | -2138.67 | -182.48 | 224.02 | 246.82 | -346.72 | -5334.91 | Upgrade
|
| Gross Margin | 9.49% | 1.66% | 13.64% | 15.65% | 12.98% | 2.71% | Upgrade
|
| Operating Margin | -19.36% | -25.06% | -5.31% | -1.14% | -7.82% | -42.37% | Upgrade
|
| Profit Margin | -3.33% | -8.38% | -0.45% | 0.09% | -0.97% | 6.37% | Upgrade
|
| Free Cash Flow Margin | -130.28% | -9.50% | 6.52% | 5.95% | -11.71% | -337.85% | Upgrade
|
| EBITDA | -3,835 | -6,573 | -718.81 | 2,008 | -544.03 | -8,168 | Upgrade
|
| EBITDA Margin | -13.69% | -20.06% | -1.23% | 2.81% | -1.02% | -28.60% | Upgrade
|
| D&A For EBITDA | 1,589 | 1,639 | 2,392 | 2,826 | 3,643 | 3,933 | Upgrade
|
| EBIT | -5,424 | -8,212 | -3,111 | -818.21 | -4,187 | -12,101 | Upgrade
|
| EBIT Margin | -19.36% | -25.06% | -5.31% | -1.14% | -7.82% | -42.37% | Upgrade
|
| Effective Tax Rate | - | - | 121.88% | 94.06% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.