Bluecom Co., Ltd. (KOSDAQ:033560)
South Korea · Delayed Price · Currency is KRW 3,595.00
+185.00 (5.43%)
At close: Jun 5, 2026
Bluecom Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 6,359 | 5,807 | 5,090 | 32,770 | 58,618 | 71,492 |
Other Revenue | -0 | -0 | - | -0 | - | - |
| 6,359 | 5,807 | 5,090 | 32,770 | 58,618 | 71,492 | |
Revenue Growth (YoY) | 316.14% | 14.09% | -84.47% | -44.09% | -18.01% | 33.51% |
Cost of Revenue | 2,161 | 2,032 | 1,078 | 32,227 | 50,621 | 60,302 |
Gross Profit | 4,198 | 3,775 | 4,012 | 543.7 | 7,997 | 11,190 |
Selling, General & Admin | 2,397 | 2,474 | 5 | 6,035 | 6,551 | 6,795 |
Research & Development | -147.76 | 25.91 | - | 1,786 | 2,004 | 2,145 |
Amortization of Goodwill & Intangibles | 4.12 | 2.7 | - | 0.11 | 31.21 | 40.92 |
Other Operating Expenses | 241.88 | 241.93 | - | 169.07 | 263.88 | 242.49 |
Operating Expenses | 2,049 | 2,300 | 1,019 | 8,756 | 11,108 | 12,009 |
Operating Income | 2,149 | 1,476 | 2,993 | -8,212 | -3,111 | -818.21 |
Interest Expense | -581.07 | -577.49 | - | -192.11 | -133.97 | -120.81 |
Interest & Investment Income | 78.78 | 72.31 | - | 379.73 | 121.56 | 488.03 |
Currency Exchange Gain (Loss) | - | - | - | 118.68 | 1,102 | 1,924 |
Other Non Operating Income (Expenses) | 2,355 | 2,377 | 1,383 | 4,119 | 2,880 | 2,611 |
EBT Excluding Unusual Items | 4,002 | 3,347 | 4,376 | -3,787 | 859.01 | 4,084 |
Gain (Loss) on Sale of Assets | 2,058 | 18,617 | - | 854.37 | 91.58 | 689.03 |
Asset Writedown | - | - | - | - | 259.02 | -3,688 |
Pretax Income | 6,060 | 21,965 | 4,376 | -2,932 | 1,210 | 1,085 |
Income Tax Expense | 716.44 | 3,764 | 474.76 | -186.86 | 1,474 | 1,021 |
Earnings From Continuing Operations | 5,343 | 18,201 | 3,902 | -2,746 | -264.69 | 64.51 |
Earnings From Discontinued Operations | -890.59 | -1,833 | -1,526 | - | - | - |
Net Income | 4,453 | 16,368 | 2,376 | -2,746 | -264.69 | 64.51 |
Net Income to Common | 4,453 | 16,368 | 2,376 | -2,746 | -264.69 | 64.51 |
Net Income Growth | -70.66% | 589.01% | - | - | - | - |
Shares Outstanding (Basic) | 16 | 16 | 17 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 16 | 16 | 17 | 17 | 17 | 17 |
Shares Change (YoY) | -4.02% | -3.40% | -0.57% | - | -1.00% | -4.70% |
EPS (Basic) | 280.24 | 998.51 | 140.00 | -160.88 | -15.51 | 3.74 |
EPS (Diluted) | 280.24 | 998.51 | 140.00 | -160.88 | -15.51 | 3.74 |
EPS Growth | -69.43% | 613.22% | - | - | - | - |
Free Cash Flow | -3,962 | -5,490 | -40,934 | -3,114 | 3,823 | 4,255 |
Free Cash Flow Per Share | -249.34 | -334.89 | -2412.39 | -182.48 | 224.02 | 246.82 |
Gross Margin | 66.02% | 65.02% | 78.83% | 1.66% | 13.64% | 15.65% |
Operating Margin | 33.79% | 25.42% | 58.80% | -25.06% | -5.31% | -1.14% |
Profit Margin | 70.02% | 281.86% | 46.67% | -8.38% | -0.45% | 0.09% |
Free Cash Flow Margin | -62.30% | -94.53% | -804.18% | -9.50% | 6.52% | 5.95% |
EBITDA | 3,940 | 3,171 | 4,566 | -6,573 | -718.81 | 2,008 |
EBITDA Margin | 61.96% | 54.60% | 89.71% | -20.06% | -1.23% | 2.81% |
D&A For EBITDA | 1,791 | 1,695 | 1,574 | 1,639 | 2,392 | 2,826 |
EBIT | 2,149 | 1,476 | 2,993 | -8,212 | -3,111 | -818.21 |
EBIT Margin | 33.79% | 25.42% | 58.80% | -25.06% | -5.31% | -1.14% |
Effective Tax Rate | 11.82% | 17.14% | 10.85% | - | 121.88% | 94.06% |