Nepes Corporation (KOSDAQ:033640)
South Korea flag South Korea · Delayed Price · Currency is KRW
7,860.00
-90.00 (-1.13%)
May 30, 2025, 3:30 PM KST

Nepes Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
472,395464,332468,983588,039418,367343,560
Upgrade
Other Revenue
---0--0-
Upgrade
Revenue
472,395464,332468,983588,039418,367343,560
Upgrade
Revenue Growth (YoY)
-1.77%-0.99%-20.25%40.56%21.77%-3.58%
Upgrade
Cost of Revenue
407,021396,552401,426464,049326,211283,311
Upgrade
Gross Profit
65,37467,78067,556123,99092,15660,249
Upgrade
Selling, General & Admin
16,03211,231-18,60156,66747,21532,710
Upgrade
Research & Development
47,34051,84773,04171,91959,25328,375
Upgrade
Operating Expenses
65,35064,98057,524130,344107,15966,072
Upgrade
Operating Income
23.82,79910,032-6,355-15,003-5,823
Upgrade
Interest Expense
-19,597-21,603-24,072-14,736-9,393-9,352
Upgrade
Interest & Investment Income
3,2794,2974,4843,0431,4801,768
Upgrade
Earnings From Equity Investments
747.47410.281,837-3,898-2,980-2,555
Upgrade
Currency Exchange Gain (Loss)
268.021,630-112.07-4,233-2,3702,172
Upgrade
Other Non Operating Income (Expenses)
34,41821,54890,441108,5182,964-44,330
Upgrade
EBT Excluding Unusual Items
19,1399,08182,61082,339-25,301-58,119
Upgrade
Gain (Loss) on Sale of Investments
-2,386-2,727782.29-5,168-441.48-222.94
Upgrade
Gain (Loss) on Sale of Assets
6,0233,720-63.056,856-316.69204.43
Upgrade
Asset Writedown
-20,759-20,759-91,710-149.5-25.96
Upgrade
Other Unusual Items
------2,570
Upgrade
Pretax Income
2,017-10,684-8,38183,878-26,059-60,682
Upgrade
Income Tax Expense
6,0304,093-1,709-10,6683,0931,599
Upgrade
Earnings From Continuing Operations
-4,013-14,777-6,67194,546-29,152-62,281
Upgrade
Earnings From Discontinued Operations
-54,497-64,623-102,787---380.46
Upgrade
Net Income to Company
-58,510-79,400-109,45894,546-29,152-62,661
Upgrade
Minority Interest in Earnings
18,48017,16310,986-16,967-10,52813,836
Upgrade
Net Income
-40,029-62,237-98,47277,579-39,680-48,825
Upgrade
Net Income to Common
-40,029-62,237-98,47277,579-39,680-48,825
Upgrade
Shares Outstanding (Basic)
232323232323
Upgrade
Shares Outstanding (Diluted)
232323232323
Upgrade
Shares Change (YoY)
0.44%0.01%-0.36%-1.03%--0.10%
Upgrade
EPS (Basic)
-1753.25-2736.77-4330.443399.34-1720.80-2117.37
Upgrade
EPS (Diluted)
-1753.25-2736.77-4330.443399.00-1721.00-2117.37
Upgrade
Free Cash Flow
75,34677,73015,738-145,121-212,423-248,839
Upgrade
Free Cash Flow Per Share
3300.083418.01692.08-6358.92-9212.09-10791.30
Upgrade
Gross Margin
13.84%14.60%14.41%21.09%22.03%17.54%
Upgrade
Operating Margin
0.01%0.60%2.14%-1.08%-3.59%-1.70%
Upgrade
Profit Margin
-8.47%-13.40%-21.00%13.19%-9.49%-14.21%
Upgrade
Free Cash Flow Margin
15.95%16.74%3.36%-24.68%-50.77%-72.43%
Upgrade
EBITDA
145,953153,228172,872141,13085,77666,014
Upgrade
EBITDA Margin
30.90%33.00%36.86%24.00%20.50%19.21%
Upgrade
D&A For EBITDA
145,929150,429162,840147,485100,78071,838
Upgrade
EBIT
23.82,79910,032-6,355-15,003-5,823
Upgrade
EBIT Margin
0.01%0.60%2.14%-1.08%-3.59%-1.70%
Upgrade
Effective Tax Rate
298.91%-----
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.