Nepes Corporation (KOSDAQ:033640)
South Korea · Delayed Price · Currency is KRW 17,240
+200 (1.17%)
At close: Dec 5, 2025
Nepes Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 503,411 | 464,332 | 468,983 | 588,039 | 418,367 | 343,560 | Upgrade |
Other Revenue | -0 | - | -0 | - | -0 | - | Upgrade |
| 503,411 | 464,332 | 468,983 | 588,039 | 418,367 | 343,560 | Upgrade | |
Revenue Growth (YoY) | 7.92% | -0.99% | -20.25% | 40.56% | 21.77% | -3.58% | Upgrade |
Cost of Revenue | 419,978 | 396,552 | 401,426 | 464,049 | 326,211 | 283,311 | Upgrade |
Gross Profit | 83,433 | 67,780 | 67,556 | 123,990 | 92,156 | 60,249 | Upgrade |
Selling, General & Admin | 29,098 | 11,231 | -18,601 | 56,667 | 47,215 | 32,710 | Upgrade |
Research & Development | 37,222 | 51,847 | 73,041 | 71,919 | 59,253 | 28,375 | Upgrade |
Operating Expenses | 68,828 | 64,980 | 57,524 | 130,344 | 107,159 | 66,072 | Upgrade |
Operating Income | 14,605 | 2,799 | 10,032 | -6,355 | -15,003 | -5,823 | Upgrade |
Interest Expense | -15,996 | -21,603 | -24,072 | -14,736 | -9,393 | -9,352 | Upgrade |
Interest & Investment Income | 1,552 | 4,297 | 4,484 | 3,043 | 1,480 | 1,768 | Upgrade |
Earnings From Equity Investments | 410.28 | 410.28 | 1,837 | -3,898 | -2,980 | -2,555 | Upgrade |
Currency Exchange Gain (Loss) | 522.8 | 1,630 | -112.07 | -4,233 | -2,370 | 2,172 | Upgrade |
Other Non Operating Income (Expenses) | 9,962 | 21,548 | 90,441 | 108,518 | 2,964 | -44,330 | Upgrade |
EBT Excluding Unusual Items | 11,056 | 9,081 | 82,610 | 82,339 | -25,301 | -58,119 | Upgrade |
Gain (Loss) on Sale of Investments | 16,609 | -2,727 | 782.29 | -5,168 | -441.48 | -222.94 | Upgrade |
Gain (Loss) on Sale of Assets | 7,777 | 3,720 | -63.05 | 6,856 | -316.69 | 204.43 | Upgrade |
Asset Writedown | 4,833 | -20,759 | -91,710 | -149.5 | - | 25.96 | Upgrade |
Other Unusual Items | - | - | - | - | - | -2,570 | Upgrade |
Pretax Income | 40,275 | -10,684 | -8,381 | 83,878 | -26,059 | -60,682 | Upgrade |
Income Tax Expense | 2,661 | 4,093 | -1,709 | -10,668 | 3,093 | 1,599 | Upgrade |
Earnings From Continuing Operations | 37,613 | -14,777 | -6,671 | 94,546 | -29,152 | -62,281 | Upgrade |
Earnings From Discontinued Operations | -26,183 | -64,623 | -102,787 | - | - | -380.46 | Upgrade |
Net Income to Company | 11,430 | -79,400 | -109,458 | 94,546 | -29,152 | -62,661 | Upgrade |
Minority Interest in Earnings | 5,154 | 17,163 | 10,986 | -16,967 | -10,528 | 13,836 | Upgrade |
Net Income | 16,584 | -62,237 | -98,472 | 77,579 | -39,680 | -48,825 | Upgrade |
Net Income to Common | 16,584 | -62,237 | -98,472 | 77,579 | -39,680 | -48,825 | Upgrade |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 23 | Upgrade |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 | 23 | Upgrade |
Shares Change (YoY) | 1.06% | 0.01% | -0.36% | -1.03% | - | -0.10% | Upgrade |
EPS (Basic) | 721.63 | -2736.77 | -4330.44 | 3399.34 | -1720.80 | -2117.37 | Upgrade |
EPS (Diluted) | 721.63 | -2736.77 | -4330.44 | 3399.00 | -1721.00 | -2117.37 | Upgrade |
Free Cash Flow | 13,558 | 77,730 | 15,738 | -145,121 | -212,423 | -248,839 | Upgrade |
Free Cash Flow Per Share | 589.96 | 3418.01 | 692.08 | -6358.92 | -9212.09 | -10791.30 | Upgrade |
Gross Margin | 16.57% | 14.60% | 14.41% | 21.09% | 22.03% | 17.54% | Upgrade |
Operating Margin | 2.90% | 0.60% | 2.14% | -1.08% | -3.59% | -1.70% | Upgrade |
Profit Margin | 3.29% | -13.40% | -21.00% | 13.19% | -9.49% | -14.21% | Upgrade |
Free Cash Flow Margin | 2.69% | 16.74% | 3.36% | -24.68% | -50.77% | -72.43% | Upgrade |
EBITDA | 145,949 | 153,228 | 172,872 | 141,130 | 85,776 | 66,014 | Upgrade |
EBITDA Margin | 28.99% | 33.00% | 36.86% | 24.00% | 20.50% | 19.21% | Upgrade |
D&A For EBITDA | 131,344 | 150,429 | 162,840 | 147,485 | 100,780 | 71,838 | Upgrade |
EBIT | 14,605 | 2,799 | 10,032 | -6,355 | -15,003 | -5,823 | Upgrade |
EBIT Margin | 2.90% | 0.60% | 2.14% | -1.08% | -3.59% | -1.70% | Upgrade |
Effective Tax Rate | 6.61% | - | - | - | - | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.