Nepes Corporation (KOSDAQ:033640)
South Korea flag South Korea · Delayed Price · Currency is KRW
26,700
-50 (-0.19%)
Sep 18, 2026, 3:30 PM KST

Nepes Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
548,827521,439464,332468,983588,039418,367
Revenue Growth
15.59%12.30%-0.99%-20.25%40.56%21.77%
Gross Profit
121,090100,86867,78067,556123,99092,156
Operating Income
37,49123,7712,79910,032-6,355-15,003
Net Income
12,20816,583-62,237-98,47277,579-39,680
Earnings Per Share
529.44719.13-2737.00-4330.443399.00-1721.00
EPS Growth
------

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
113,777113,60666,993176,494138,135249,682
Total Debt
324,263343,909410,517607,495630,568673,813
Net Cash (Debt)
-210,486-230,303-343,525-431,001-492,433-424,131
Net Cash Growth
------
Net Cash Per Share
-9128.09-9987.45-15107.09-18953.85-21577.45-18393.14

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
92,428103,544109,13379,96097,63975,905
Capital Expenditures
-86,887-54,200-31,404-64,223-242,760-288,329
Free Cash Flow
5,54149,34477,73015,738-145,121-212,423
Free Cash Flow Growth
-91.36%-36.52%393.91%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.06%19.34%14.60%14.41%21.09%22.03%
Operating Margin
6.83%4.56%0.60%2.14%-1.08%-3.59%
Pretax Margin
5.86%6.81%-2.30%-1.79%14.26%-6.23%
Profit Margin
2.22%3.18%-13.40%-21.00%13.19%-9.49%
FCF Margin
1.01%9.46%16.74%3.36%-24.68%-50.77%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
30.7321.69--4.59-
Forward PE
14.1075.368.468.468.4623.66
P/FCF Ratio
111.127.291.9228.42--
PS Ratio
1.120.690.320.950.612.11