Nepes Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	579,939	359,724	148,944	447,286	355,873	884,320
Market Cap Growth	251.77%	141.52%	-66.70%	25.69%	-59.76%	-9.77%
Enterprise Value	932,077	741,023	615,857	1,058,071	1,102,553	1,305,010
Last Close Price	25150.00	15600.00	6550.00	19670.00	15650.00	38350.00
PE Ratio	14.82	21.69	-	-	4.59	-
Forward PE	-	8.46	8.46	8.46	8.46	23.66
PS Ratio	1.11	0.69	0.32	0.95	0.61	2.11
PB Ratio	2.36	1.47	0.72	1.58	0.91	3.31
P/TBV Ratio	4.98	3.09	1.47	3.30	1.55	5.59
P/FCF Ratio	11.75	7.29	1.92	28.42	-	-
P/OCF Ratio	5.60	3.47	1.37	5.59	3.65	11.65
PEG Ratio	-	0.98	0.98	0.98	0.98	0.98
EV/Sales Ratio	1.79	1.42	1.33	2.26	1.88	3.12
EV/EBITDA Ratio	5.99	5.03	4.02	6.12	7.81	15.21
EV/EBIT Ratio	29.17	31.17	219.99	105.47	-	-
EV/FCF Ratio	18.89	15.02	7.92	67.23	-	-
Debt / Equity Ratio	1.40	1.40	1.98	2.15	1.61	2.53
Debt / EBITDA Ratio	2.33	2.33	2.68	3.51	4.47	7.86
Debt / FCF Ratio	6.97	6.97	5.28	38.60	-	-
Net Debt / Equity Ratio	0.94	0.94	1.66	1.52	1.25	1.59
Net Debt / EBITDA Ratio	1.56	1.56	2.24	2.49	3.49	4.95
Net Debt / FCF Ratio	4.67	4.67	4.42	27.39	-3.39	-2.00
Asset Turnover	0.74	0.74	0.56	0.45	0.53	0.44
Inventory Turnover	15.49	15.49	17.55	15.85	20.16	20.24
Quick Ratio	0.68	0.68	0.38	0.53	0.58	1.02
Current Ratio	0.86	0.86	0.50	0.61	0.73	1.13
Return on Equity (ROE)	18.87%	18.87%	-6.03%	-1.98%	28.69%	-11.05%
Return on Assets (ROA)	2.11%	2.11%	0.21%	0.60%	-0.36%	-0.98%
Return on Invested Capital (ROIC)	4.84%	4.63%	0.44%	1.26%	-0.81%	-2.44%
Return on Capital Employed (ROCE)	5.20%	5.20%	0.70%	1.90%	-0.80%	-1.90%
Earnings Yield	2.86%	4.61%	-41.79%	-22.02%	21.80%	-4.49%
FCF Yield	8.51%	13.72%	52.19%	3.52%	-40.78%	-24.02%
Buyback Yield / Dilution	-1.43%	-1.43%	0.00%	0.36%	1.03%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.