Nepes Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	431,899	148,944	447,286	355,873	884,320	980,016
Market Cap Growth	197.24%	-66.70%	25.69%	-59.76%	-9.77%	76.72%
Enterprise Value	813,198	615,857	1,058,071	1,102,553	1,305,010	1,239,667
Last Close Price	18730.00	6550.00	19670.00	15650.00	38350.00	42500.00
PE Ratio	10.06	-	-	4.59	-	-
Forward PE	-	8.46	8.46	8.46	23.66	50.57
PS Ratio	0.86	0.32	0.95	0.61	2.11	2.85
PB Ratio	1.76	0.72	1.58	0.91	3.31	3.76
P/TBV Ratio	3.66	1.47	3.30	1.55	5.59	5.14
P/FCF Ratio	31.86	1.92	28.42	-	-	-
P/OCF Ratio	5.70	1.37	5.59	3.65	11.65	21.16
PEG Ratio	-	0.98	0.98	0.98	0.98	0.98
EV/Sales Ratio	1.62	1.33	2.26	1.88	3.12	3.61
EV/EBITDA Ratio	5.56	4.02	6.12	7.81	15.21	18.78
EV/EBIT Ratio	54.16	219.99	105.47	-	-	-
EV/FCF Ratio	59.98	7.92	67.23	-	-	-
Debt / Equity Ratio	1.41	1.98	2.15	1.61	2.53	1.73
Debt / EBITDA Ratio	2.37	2.68	3.51	4.47	7.86	6.83
Debt / FCF Ratio	25.52	5.28	38.60	-	-	-
Net Debt / Equity Ratio	1.06	1.66	1.52	1.25	1.59	1.08
Net Debt / EBITDA Ratio	1.79	2.24	2.49	3.49	4.95	4.24
Net Debt / FCF Ratio	19.27	4.42	27.39	-3.39	-2.00	-1.13
Asset Turnover	0.71	0.56	0.45	0.53	0.44	0.52
Inventory Turnover	15.66	17.55	15.85	20.16	20.24	19.21
Quick Ratio	0.59	0.38	0.53	0.58	1.02	1.60
Current Ratio	0.79	0.50	0.61	0.73	1.13	1.78
Return on Equity (ROE)	16.86%	-6.03%	-1.98%	28.69%	-11.05%	-27.59%
Return on Assets (ROA)	1.28%	0.21%	0.60%	-0.36%	-0.98%	-0.55%
Return on Invested Capital (ROIC)	2.70%	0.44%	1.26%	-0.81%	-2.44%	-1.39%
Return on Capital Employed (ROCE)	3.20%	0.70%	1.90%	-0.80%	-1.90%	-0.90%
Earnings Yield	3.84%	-41.79%	-22.02%	21.80%	-4.49%	-4.98%
FCF Yield	3.14%	52.19%	3.52%	-40.78%	-24.02%	-25.39%
Buyback Yield / Dilution	-1.06%	-0.01%	0.36%	1.03%	-	0.10%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.