Nepes Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	485,396	148,944	447,286	355,873	884,320	980,016
Market Cap Growth	149.37%	-66.70%	25.69%	-59.76%	-9.77%	76.72%
Enterprise Value	866,696	615,857	1,058,071	1,102,553	1,305,010	1,239,667
Last Close Price	21050.00	6550.00	19670.00	15650.00	38350.00	42500.00
PE Ratio	11.31	-	-	4.59	-	-
Forward PE	-	8.46	8.46	8.46	23.66	50.57
PS Ratio	0.96	0.32	0.95	0.61	2.11	2.85
PB Ratio	1.98	0.72	1.58	0.91	3.31	3.76
P/TBV Ratio	4.11	1.47	3.30	1.55	5.59	5.14
P/FCF Ratio	35.80	1.92	28.42	-	-	-
P/OCF Ratio	6.41	1.37	5.59	3.65	11.65	21.16
PEG Ratio	-	0.98	0.98	0.98	0.98	0.98
EV/Sales Ratio	1.72	1.33	2.26	1.88	3.12	3.61
EV/EBITDA Ratio	5.92	4.02	6.12	7.81	15.21	18.78
EV/EBIT Ratio	57.72	219.99	105.47	-	-	-
EV/FCF Ratio	63.93	7.92	67.23	-	-	-
Debt / Equity Ratio	1.41	1.98	2.15	1.61	2.53	1.73
Debt / EBITDA Ratio	2.37	2.68	3.51	4.47	7.86	6.83
Debt / FCF Ratio	25.52	5.28	38.60	-	-	-
Net Debt / Equity Ratio	1.06	1.66	1.52	1.25	1.59	1.08
Net Debt / EBITDA Ratio	1.79	2.24	2.49	3.49	4.95	4.24
Net Debt / FCF Ratio	19.27	4.42	27.39	-3.39	-2.00	-1.13
Asset Turnover	0.71	0.56	0.45	0.53	0.44	0.52
Inventory Turnover	15.66	17.55	15.85	20.16	20.24	19.21
Quick Ratio	0.59	0.38	0.53	0.58	1.02	1.60
Current Ratio	0.79	0.50	0.61	0.73	1.13	1.78
Return on Equity (ROE)	16.86%	-6.03%	-1.98%	28.69%	-11.05%	-27.59%
Return on Assets (ROA)	1.28%	0.21%	0.60%	-0.36%	-0.98%	-0.55%
Return on Invested Capital (ROIC)	2.70%	0.44%	1.26%	-0.81%	-2.44%	-1.39%
Return on Capital Employed (ROCE)	3.20%	0.70%	1.90%	-0.80%	-1.90%	-0.90%
Earnings Yield	3.42%	-41.79%	-22.02%	21.80%	-4.49%	-4.98%
FCF Yield	2.79%	52.19%	3.52%	-40.78%	-24.02%	-25.39%
Buyback Yield / Dilution	-1.06%	-0.01%	0.36%	1.03%	-	0.10%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.