TBC (KOSDAQ:033830)
South Korea flag South Korea · Delayed Price · Currency is KRW
730.00
+13.00 (1.81%)
At close: Jun 5, 2025, 3:30 PM KST

TBC Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
40,50140,28443,50642,48342,84335,292
Upgrade
Other Revenue
----0-0
Upgrade
Revenue
40,50140,28443,50642,48342,84335,292
Upgrade
Revenue Growth (YoY)
-10.64%-7.41%2.41%-0.84%21.39%-28.39%
Upgrade
Cost of Revenue
33,28233,38332,91330,59630,28925,391
Upgrade
Gross Profit
7,2186,90110,59311,88812,5549,901
Upgrade
Selling, General & Admin
4,8894,9405,8736,4346,9486,317
Upgrade
Other Operating Expenses
342.01341.78425.931,2551,138536.59
Upgrade
Operating Expenses
5,3795,4406,4557,8358,1167,211
Upgrade
Operating Income
1,8391,4624,1374,0524,4382,690
Upgrade
Interest Expense
-19.12-19.12-11.54-8.41-8.79-10.24
Upgrade
Interest & Investment Income
2,9992,9993,1082,0931,3371,296
Upgrade
Other Non Operating Income (Expenses)
150.51118.86226.28360.16451.7351.21
Upgrade
EBT Excluding Unusual Items
4,9694,5607,4606,4976,2184,327
Upgrade
Gain (Loss) on Sale of Investments
172.7172.7300.61--2.73
Upgrade
Gain (Loss) on Sale of Assets
-0.28-0.28-27.8295.27-16.12365.79
Upgrade
Asset Writedown
----325.55-338.6-35.84
Upgrade
Pretax Income
5,1424,7337,7336,2675,8644,660
Upgrade
Income Tax Expense
1,013930.521,5391,3391,235891.85
Upgrade
Net Income
4,1293,8026,1944,9284,6283,768
Upgrade
Net Income to Common
4,1293,8026,1944,9284,6283,768
Upgrade
Net Income Growth
-30.01%-38.62%25.70%6.47%22.84%-32.33%
Upgrade
Shares Outstanding (Basic)
939595959595
Upgrade
Shares Outstanding (Diluted)
939595959595
Upgrade
Shares Change (YoY)
-1.99%-----
Upgrade
EPS (Basic)
44.4840.2265.5252.1348.9639.86
Upgrade
EPS (Diluted)
44.4840.2265.5252.1348.9639.86
Upgrade
EPS Growth
-28.59%-38.62%25.70%6.47%22.84%-32.33%
Upgrade
Free Cash Flow
17,27910,152191.18-3,1154,8575,636
Upgrade
Free Cash Flow Per Share
186.13107.392.02-32.9551.3859.62
Upgrade
Dividend Per Share
11.00011.00018.00015.00013.00010.000
Upgrade
Dividend Growth
-38.89%-38.89%20.00%15.38%30.00%-37.50%
Upgrade
Gross Margin
17.82%17.13%24.35%27.98%29.30%28.05%
Upgrade
Operating Margin
4.54%3.63%9.51%9.54%10.36%7.62%
Upgrade
Profit Margin
10.19%9.44%14.24%11.60%10.80%10.68%
Upgrade
Free Cash Flow Margin
42.66%25.20%0.44%-7.33%11.34%15.97%
Upgrade
EBITDA
3,1412,7555,3775,2915,6964,018
Upgrade
EBITDA Margin
7.76%6.84%12.36%12.46%13.30%11.39%
Upgrade
D&A For EBITDA
1,3021,2941,2401,2391,2581,328
Upgrade
EBIT
1,8391,4624,1374,0524,4382,690
Upgrade
EBIT Margin
4.54%3.63%9.51%9.54%10.36%7.62%
Upgrade
Effective Tax Rate
19.70%19.66%19.90%21.37%21.07%19.14%
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.