TBC (KOSDAQ: 033830)
South Korea flag South Korea · Delayed Price · Currency is KRW
780.00
+16.00 (2.09%)
Nov 15, 2024, 9:00 AM KST

TBC Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
44,07443,50642,48342,84335,29249,281
Upgrade
Other Revenue
---0-0-
Upgrade
Revenue
44,07443,50642,48342,84335,29249,281
Upgrade
Revenue Growth (YoY)
6.52%2.41%-0.84%21.40%-28.39%21.36%
Upgrade
Cost of Revenue
35,09532,91330,59630,28925,39136,177
Upgrade
Gross Profit
8,97810,59311,88812,5549,90113,104
Upgrade
Selling, General & Admin
5,5845,8736,4346,9486,3177,379
Upgrade
Other Operating Expenses
417.67425.931,2551,138536.59348.88
Upgrade
Operating Expenses
6,3066,4557,8358,1167,2118,034
Upgrade
Operating Income
2,6724,1374,0524,4382,6905,070
Upgrade
Interest Expense
-11.54-11.54-8.41-8.79-10.24-10.07
Upgrade
Interest & Investment Income
3,1083,1082,0931,3371,2961,521
Upgrade
Earnings From Equity Investments
------40.24
Upgrade
Other Non Operating Income (Expenses)
194.28226.28360.16451.7351.21335.52
Upgrade
EBT Excluding Unusual Items
5,9637,4606,4976,2184,3276,876
Upgrade
Gain (Loss) on Sale of Investments
300.61300.61--2.73136.42
Upgrade
Gain (Loss) on Sale of Assets
-27.82-27.8295.27-16.12365.796.9
Upgrade
Asset Writedown
---325.55-338.6-35.84-230.11
Upgrade
Pretax Income
6,2367,7336,2675,8644,6606,789
Upgrade
Income Tax Expense
1,2261,5391,3391,235891.851,221
Upgrade
Earnings From Continuing Operations
5,0106,1944,9284,6283,7685,568
Upgrade
Net Income
5,0106,1944,9284,6283,7685,568
Upgrade
Net Income to Common
5,0106,1944,9284,6283,7685,568
Upgrade
Net Income Growth
-1.74%25.70%6.47%22.84%-32.33%64.60%
Upgrade
Shares Outstanding (Basic)
949595959595
Upgrade
Shares Outstanding (Diluted)
949595959595
Upgrade
Shares Change (YoY)
0.07%-----
Upgrade
EPS (Basic)
53.1965.5252.1348.9639.8658.90
Upgrade
EPS (Diluted)
53.1965.5252.1348.9639.8658.90
Upgrade
EPS Growth
-1.82%25.70%6.47%22.84%-32.33%64.60%
Upgrade
Free Cash Flow
3,894191.18-3,1154,8575,636674.64
Upgrade
Free Cash Flow Per Share
41.352.02-32.9551.3859.627.14
Upgrade
Dividend Per Share
18.00018.00015.00013.00010.00016.000
Upgrade
Dividend Growth
20.00%20.00%15.38%30.00%-37.50%60.00%
Upgrade
Gross Margin
20.37%24.35%27.98%29.30%28.05%26.59%
Upgrade
Operating Margin
6.06%9.51%9.54%10.36%7.62%10.29%
Upgrade
Profit Margin
11.37%14.24%11.60%10.80%10.68%11.30%
Upgrade
Free Cash Flow Margin
8.84%0.44%-7.33%11.34%15.97%1.37%
Upgrade
EBITDA
3,9595,3775,2915,6964,0186,366
Upgrade
EBITDA Margin
8.98%12.36%12.46%13.30%11.39%12.92%
Upgrade
D&A For EBITDA
1,2861,2401,2391,2581,3281,296
Upgrade
EBIT
2,6724,1374,0524,4382,6905,070
Upgrade
EBIT Margin
6.06%9.51%9.54%10.36%7.62%10.29%
Upgrade
Effective Tax Rate
19.66%19.90%21.37%21.07%19.14%17.99%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.