TBC (KOSDAQ:033830)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,685.00
-4.00 (-0.24%)
At close: Sep 4, 2026

TBC Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
39,43442,69140,28443,50642,48342,843
Revenue Growth
-5.76%5.98%-7.41%2.41%-0.84%21.39%
Gross Profit
6,1677,2366,90110,59311,88812,554
Operating Income
571.121,4851,4624,1374,0524,438
Net Income
2,9823,7993,8026,1944,9284,628
Earnings Per Share
158.02200.95200.00327.62260.63244.79
EPS Growth
-24.13%0.47%-38.95%25.70%6.47%22.84%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
81,53482,20166,03561,21861,22458,605
Total Debt
-280.8359.44415.58251286.19
Net Cash (Debt)
81,53481,92065,67560,80360,97358,319
Net Cash Growth
5.01%24.73%8.01%-0.28%4.55%-1.83%
Net Cash Per Share
4320.444332.763454.493215.863224.883084.51

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
8,9557,90310,6011,712-2,0788,735
Capital Expenditures
-1,459-763.04-448.77-1,521-1,037-3,878
Free Cash Flow
7,4967,14010,152191.18-3,1154,857
Free Cash Flow Growth
-19.08%-29.67%5209.97%---13.83%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.64%16.95%17.13%24.35%27.98%29.30%
Operating Margin
1.45%3.48%3.63%9.51%9.54%10.36%
Pretax Margin
9.33%11.00%11.75%17.77%14.75%13.69%
Profit Margin
7.56%8.90%9.44%14.24%11.60%10.80%
FCF Margin
19.01%16.72%25.20%0.44%-7.33%11.34%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
55.000--90.00075.00065.000
Dividend Per Share Growth
27.27%--20.00%15.38%30.00%
Dividend Yield
3.29%--1.90%1.43%1.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.6615.2020.3114.9621.3028.49
P/FCF Ratio
4.258.097.61484.58-27.15
PS Ratio
0.811.351.922.132.473.08