Korea Ratings Co., Ltd. (KOSDAQ:034950)

Korea Ratings Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	112,503	115,687	102,773	110,886	114,454	102,978
Short-Term Investments	-	-	-	-	-	1,000
Cash & Short-Term Investments	112,503	115,687	102,773	110,886	114,454	103,978
Cash Growth	12.02%	12.57%	-7.32%	-3.12%	10.08%	-13.79%
Accounts Receivable	9,785	6,971	4,999	5,938	7,209	5,929
Other Receivables	323.21	73.48	146.83	249.39	82.22	155.61
Receivables	11,397	8,302	6,053	6,844	7,801	6,515
Prepaid Expenses	862.35	254.87	202.8	139.7	222.69	236.06
Other Current Assets	360.96	95.15	97.69	95.92	77.21	66.36
Total Current Assets	125,124	124,339	109,127	117,966	122,555	110,795
Property, Plant & Equipment	5,142	5,375	5,912	2,635	3,634	5,045
Long-Term Investments	30,213	30,213	23,966	20,747	12,173	15,661
Goodwill	684.81	684.81	684.81	684.81	684.81	684.81
Other Intangible Assets	2,266	2,300	3,409	7,138	10,202	7,196
Long-Term Deferred Tax Assets	244.46	620.95	669.59	690.61	534.71	411.1
Long-Term Deferred Charges	0.04	0.04	0.04	0.04	23.33	204.82
Other Long-Term Assets	6,874	6,774	6,255	7,487	7,908	7,764
Total Assets	175,559	175,325	155,099	161,311	161,338	150,611
Accounts Payable	0.17	0.12	0.18	0.22	0.35	-
Accrued Expenses	4,861	11,785	9,819	9,674	12,965	12,087
Current Portion of Leases	614.7	638.2	592.61	344.23	656.57	701.38
Current Income Taxes Payable	3,716	5,082	2,691	6,383	7,076	6,459
Other Current Liabilities	40,854	13,129	12,473	11,183	11,640	9,895
Total Current Liabilities	50,046	30,635	25,576	27,585	32,338	29,142
Long-Term Leases	1,091	1,213	1,699	123.2	191.09	790.03
Long-Term Deferred Tax Liabilities	1,520	1,383	197.06	-	1,786	2,604
Other Long-Term Liabilities	7,635	7,311	6,623	6,370	6,421	5,817
Total Liabilities	60,292	40,542	34,096	34,078	40,736	38,353
Common Stock	24,453	24,453	24,453	24,453	24,453	24,453
Additional Paid-In Capital	16,236	16,236	16,236	16,236	16,236	16,236
Retained Earnings	57,841	71,367	63,662	72,188	66,901	57,608
Treasury Stock	-2,298	-2,298	-2,298	-2,298	-2,298	-2,298
Comprehensive Income & Other	9,234	9,234	4,293	1,747	-5,108	-2,387
Total Common Equity	105,466	118,993	106,346	112,326	100,184	93,611
Minority Interest	9,801	15,791	14,656	14,907	20,418	18,646
Shareholders' Equity	115,267	134,783	121,002	127,233	120,602	112,258
Total Liabilities & Equity	175,559	175,325	155,099	161,311	161,338	150,611
Total Debt	1,706	1,852	2,292	467.44	847.66	1,491
Net Cash (Debt)	110,797	113,835	100,481	110,419	113,606	102,486
Net Cash Growth	10.94%	13.29%	-9.00%	-2.80%	10.85%	-13.71%
Net Cash Per Share	24837.61	25518.60	22525.06	24752.76	25467.20	22974.49
Filing Date Shares Outstanding	4.46	4.46	4.46	4.46	4.46	4.46
Total Common Shares Outstanding	4.46	4.46	4.46	4.46	4.46	4.46
Working Capital	75,077	93,704	83,551	90,381	90,217	81,653
Book Value Per Share	23642.48	26674.75	23839.83	25180.34	22458.45	20985.02
Tangible Book Value	102,515	116,008	102,252	104,504	89,297	85,730
Tangible Book Value Per Share	22981.05	26005.75	22922.07	23426.77	20017.86	19218.26
Land	636.66	636.66	636.66	636.66	636.66	636.66
Buildings	2,103	2,103	2,103	2,103	2,103	2,103
Machinery	4,171	4,396	4,001	4,051	4,679	6,647

Updated Feb 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.