Kisan Telecom Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	42,448	27,930	25,510	37,099	42,420	37,514
Market Cap Growth	31.76%	9.49%	-31.24%	-12.54%	13.08%	-0.19%
Enterprise Value	54,607	50,815	44,156	56,167	48,819	40,187
Last Close Price	2845.00	1916.00	1750.00	2545.00	2910.00	2610.00
PE Ratio	6.62	6.60	3.64	11.39	14.00	-
PS Ratio	0.43	0.28	0.27	0.50	0.63	0.61
PB Ratio	0.60	0.42	0.48	0.85	1.07	1.09
P/TBV Ratio	0.75	0.51	0.55	0.96	1.20	1.22
P/FCF Ratio	-	-	3.89	-	-	57.89
P/OCF Ratio	5.10	-	1.99	68.96	-	28.65
EV/Sales Ratio	0.55	0.51	0.47	0.76	0.72	0.65
EV/EBITDA Ratio	4.42	5.28	6.99	9.83	8.24	83.73
EV/EBIT Ratio	5.07	6.29	8.93	12.74	10.55	-
EV/FCF Ratio	-30.54	-	6.74	-	-	62.01
Debt / Equity Ratio	0.47	0.53	0.65	0.63	0.49	0.60
Debt / EBITDA Ratio	2.69	3.70	5.45	4.83	3.30	42.78
Debt / FCF Ratio	-	-	5.25	-	-	31.68
Net Debt / Equity Ratio	-0.03	0.09	-0.02	0.12	0.09	-0.03
Net Debt / EBITDA Ratio	-0.16	0.65	-0.13	0.93	0.62	-2.04
Net Debt / FCF Ratio	1.09	-0.45	-0.13	-3.13	-0.81	-1.51
Asset Turnover	0.75	0.82	0.93	0.91	0.94	0.88
Inventory Turnover	2.20	2.82	2.48	2.08	2.73	2.96
Quick Ratio	1.03	1.13	1.11	0.95	1.12	1.41
Current Ratio	1.95	1.96	2.00	2.11	2.08	2.17
Return on Equity (ROE)	15.29%	9.63%	16.71%	9.12%	9.82%	-1.95%
Return on Assets (ROA)	5.10%	4.15%	3.08%	3.40%	3.99%	-0.87%
Return on Invested Capital (ROIC)	12.57%	10.38%	9.77%	9.21%	12.04%	-2.98%
Return on Capital Employed (ROCE)	12.50%	9.80%	6.90%	8.00%	9.80%	-2.20%
Earnings Yield	14.73%	15.16%	27.48%	8.78%	7.14%	-3.08%
FCF Yield	-4.21%	-50.46%	25.69%	-4.56%	-10.69%	1.73%
Buyback Yield / Dilution	0.44%	-0.00%	0.00%	-0.46%	-0.96%	-