Seoul Information Service Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	72,037	83,381	121,058	136,969	115,351	153,398
Market Cap Growth	-4.90%	-31.12%	-11.62%	18.74%	-24.80%	74.61%
Enterprise Value	54,677	74,200	106,573	119,817	100,905	133,843
Last Close Price	2135.00	2381.63	3314.33	3692.86	3070.25	4033.88
PE Ratio	11.61	30.19	255.63	57.83	19.79	24.71
PS Ratio	1.76	2.19	3.52	3.35	2.29	3.01
PB Ratio	2.05	2.72	4.16	4.51	3.92	5.41
P/TBV Ratio	2.33	3.18	4.43	4.85	4.28	6.25
P/FCF Ratio	10.26	11.68	-	28.82	13.40	19.63
P/OCF Ratio	9.67	11.51	-	25.53	12.87	16.89
EV/Sales Ratio	1.33	1.95	3.10	2.93	2.00	2.63
EV/EBITDA Ratio	5.72	10.29	39.82	17.88	8.00	12.12
EV/EBIT Ratio	6.99	14.38	265.73	26.15	9.95	16.13
EV/FCF Ratio	7.79	10.39	-	25.21	11.72	17.13
Debt / Equity Ratio	0.01	0.01	0.02	0.04	0.02	0.03
Debt / EBITDA Ratio	0.05	0.06	0.24	0.18	0.04	0.07
Debt / FCF Ratio	0.07	0.06	-	0.26	0.06	0.09
Net Debt / Equity Ratio	-0.59	-0.44	-0.49	-0.64	-0.59	-0.79
Net Debt / EBITDA Ratio	-2.27	-1.87	-5.30	-2.91	-1.38	-2.03
Net Debt / FCF Ratio	-2.96	-1.88	6.83	-4.11	-2.02	-2.87
Asset Turnover	1.05	1.06	0.93	1.07	1.36	1.49
Quick Ratio	4.82	3.29	4.94	4.90	4.18	4.41
Current Ratio	4.94	3.33	5.43	5.07	4.27	4.48
Return on Equity (ROE)	18.47%	9.00%	1.47%	7.83%	20.27%	24.18%
Return on Assets (ROA)	11.84%	9.01%	0.68%	7.45%	17.13%	15.22%
Return on Invested Capital (ROIC)	39.11%	25.01%	1.65%	28.01%	92.16%	124.69%
Return on Capital Employed (ROCE)	20.80%	16.50%	1.30%	13.50%	31.30%	27.80%
Earnings Yield	8.66%	3.31%	0.39%	1.73%	5.05%	4.05%
FCF Yield	9.74%	8.56%	-1.71%	3.47%	7.46%	5.09%
Dividend Yield	2.81%	2.52%	-	-	-	-
Payout Ratio	32.47%	62.61%	365.18%	58.41%	20.77%	38.45%
Buyback Yield / Dilution	-0.04%	0.77%	-	-	-	-
Total Shareholder Return	2.73%	3.29%	-	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.