Cloud Air Co.,Ltd. (KOSDAQ: 036170)
South Korea flag South Korea · Delayed Price · Currency is KRW
837.00
-11.00 (-1.30%)
Nov 15, 2024, 9:00 AM KST

Cloud Air Co.,Ltd. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2022 FY 2021 FY 2020 FY 2019 FY 2018 2017 - 2013
Period Ending
Dec '22 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 2017 - 2013
Operating Revenue
13,41913,41915,85913,57413,48914,414
Upgrade
Other Revenue
-0-0-0--0
Upgrade
Revenue
13,41913,41915,85913,57413,48914,414
Upgrade
Revenue Growth (YoY)
-15.39%-15.39%16.83%0.63%-6.41%-13.14%
Upgrade
Cost of Revenue
10,82610,82611,80611,08410,66011,455
Upgrade
Gross Profit
2,5932,5934,0532,4902,8302,959
Upgrade
Selling, General & Admin
3,5153,5152,5223,2312,7011,916
Upgrade
Research & Development
0.90.91.570.16-196.21
Upgrade
Other Operating Expenses
49.2149.2155.366.1472.173.37
Upgrade
Operating Expenses
3,6683,6682,7383,4822,8392,242
Upgrade
Operating Income
-1,075-1,0751,314-992.06-9.53717.3
Upgrade
Interest Expense
-1,005-1,005-731.59-2,404-2,592-3,775
Upgrade
Interest & Investment Income
2,3192,319220.891,1811,105833.43
Upgrade
Earnings From Equity Investments
3,9393,939-1,139-6,515-712.68-3,413
Upgrade
Currency Exchange Gain (Loss)
204.51204.51392.02-334.07111.92110.84
Upgrade
Other Non Operating Income (Expenses)
-408.05-408.05983.08170.01-5,0855,021
Upgrade
EBT Excluding Unusual Items
3,9763,9761,040-8,894-7,183-505.92
Upgrade
Gain (Loss) on Sale of Investments
137.09137.09-177.06434.92-1,548-2,708
Upgrade
Gain (Loss) on Sale of Assets
0.190.19783.34-2,439-0-12.95
Upgrade
Asset Writedown
---127.82-37.5--184.07
Upgrade
Other Unusual Items
----629.1-232.13-222.7
Upgrade
Pretax Income
4,1134,1131,518-11,565-8,962-3,633
Upgrade
Income Tax Expense
-64.86-64.86--4,811-1,296
Upgrade
Earnings From Continuing Operations
4,1784,1781,518-11,565-13,774-2,338
Upgrade
Net Income
4,1784,1781,518-11,565-13,774-2,338
Upgrade
Net Income to Common
4,1784,1781,518-11,565-13,774-2,338
Upgrade
Net Income Growth
175.18%175.18%----
Upgrade
Shares Outstanding (Basic)
595952413226
Upgrade
Shares Outstanding (Diluted)
595952413226
Upgrade
Shares Change (YoY)
14.22%14.22%27.72%27.45%25.42%4.30%
Upgrade
EPS (Basic)
70.2670.2629.16-283.69-430.63-91.67
Upgrade
EPS (Diluted)
70.2670.2629.16-283.69-431.00-92.00
Upgrade
EPS Growth
140.91%140.91%----
Upgrade
Free Cash Flow
211.61211.612,172-1,6551,4191,334
Upgrade
Free Cash Flow Per Share
3.563.5641.73-40.6144.3752.32
Upgrade
Gross Margin
19.33%19.33%25.56%18.34%20.98%20.53%
Upgrade
Operating Margin
-8.01%-8.01%8.29%-7.31%-0.07%4.98%
Upgrade
Profit Margin
31.14%31.14%9.57%-85.20%-102.11%-16.22%
Upgrade
Free Cash Flow Margin
1.58%1.58%13.70%-12.19%10.52%9.26%
Upgrade
EBITDA
-511.99-511.992,024-121.13845.542,126
Upgrade
EBITDA Margin
-3.82%-3.82%12.76%-0.89%6.27%14.75%
Upgrade
D&A For EBITDA
562.64562.64709.25870.93855.061,408
Upgrade
EBIT
-1,075-1,0751,314-992.06-9.53717.3
Upgrade
EBIT Margin
-8.01%-8.01%8.29%-7.31%-0.07%4.98%
Upgrade
Advertising Expenses
151557100.912354.72
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.