HMNEX Co., Ltd. (KOSDAQ:036170)
South Korea · Delayed Price · Currency is KRW 2,320.00
+85.00 (3.80%)
At close: Sep 9, 2026
HMNEX Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 48,066 | 31,707 | 15,163 | 13,419 | 15,859 | 13,574 |
Other Revenue | - | - | - | -0 | -0 | - |
| 48,066 | 31,707 | 15,163 | 13,419 | 15,859 | 13,574 | |
Revenue Growth | 196.97% | 109.11% | 13.00% | -15.38% | 16.83% | 0.63% |
Cost of Revenue | 37,866 | 25,243 | 12,425 | 10,826 | 11,806 | 11,084 |
Gross Profit | 10,200 | 6,464 | 2,738 | 2,593 | 4,053 | 2,490 |
Selling, General & Admin | 4,881 | 3,580 | 2,348 | 3,515 | 2,522 | 3,231 |
Research & Development | 249.34 | 156.17 | 1.17 | 0.9 | 1.57 | 0.16 |
Amortization of Goodwill & Intangibles | 374.38 | 187.93 | - | 46.26 | 43.48 | 22.87 |
Other Operating Expenses | 103.77 | 71.82 | 47.62 | 49.21 | 55.3 | 66.14 |
Operating Expenses | 5,770 | 4,097 | 2,420 | 3,668 | 2,738 | 3,482 |
Operating Income | 4,429 | 2,367 | 318.1 | -1,075 | 1,314 | -992.06 |
Interest Expense | -766.93 | -530.32 | -2.05 | -1,005 | -731.59 | -2,404 |
Interest & Investment Income | 6,177 | 5,431 | 983.34 | 2,319 | 220.89 | 1,181 |
Earnings From Equity Investments | -1,644 | 801.41 | 7.09 | 3,939 | -1,139 | -6,515 |
Currency Exchange Gain (Loss) | -1,918 | -54.45 | 760.05 | 204.51 | 392.02 | -334.07 |
Other Non Operating Income (Expenses) | 2,947 | 330.46 | -4.86 | -408.05 | 983.08 | 170.01 |
EBT Excluding Unusual Items | 9,224 | 8,345 | 2,062 | 3,976 | 1,040 | -8,894 |
Gain (Loss) on Sale of Investments | 479.09 | 484.57 | 744.57 | 137.09 | -177.06 | 434.92 |
Gain (Loss) on Sale of Assets | 4.54 | 4.54 | - | 0.19 | 783.34 | -2,439 |
Asset Writedown | - | - | -23.13 | - | -127.82 | -37.5 |
Other Unusual Items | - | - | - | - | - | -629.1 |
Pretax Income | 9,708 | 8,834 | 2,783 | 4,113 | 1,518 | -11,565 |
Income Tax Expense | -1,617 | -2,076 | -2,729 | -64.86 | - | - |
Earnings From Continuing Operations | 11,325 | 10,910 | 5,513 | 4,178 | 1,518 | -11,565 |
Net Income | 11,325 | 10,910 | 5,513 | 4,178 | 1,518 | -11,565 |
Net Income to Common | 11,325 | 10,910 | 5,513 | 4,178 | 1,518 | -11,565 |
Net Income Growth | 268.95% | 97.92% | 31.94% | 175.18% | - | - |
Shares Outstanding (Basic) | 60 | 60 | 61 | 59 | 52 | 41 |
Shares Outstanding (Diluted) | 60 | 60 | 61 | 59 | 52 | 41 |
Shares Change | -0.32% | -0.50% | 1.86% | 14.22% | 27.71% | 27.45% |
EPS (Basic) | 188.02 | 181.02 | 91.00 | 70.26 | 29.16 | -283.69 |
EPS (Diluted) | 188.02 | 181.02 | 91.00 | 70.26 | 29.16 | -283.69 |
EPS Growth | 270.14% | 98.92% | 29.53% | 140.91% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | -2,434 | -2,693 | 892.87 | 211.61 | 2,172 | -1,655 |
Free Cash Flow Per Share | -40.42 | -44.67 | 14.74 | 3.56 | 41.73 | -40.61 |
Gross Margin | 21.22% | 20.39% | 18.05% | 19.32% | 25.55% | 18.34% |
Operating Margin | 9.22% | 7.47% | 2.10% | -8.01% | 8.29% | -7.31% |
Profit Margin | 23.56% | 34.41% | 36.36% | 31.14% | 9.57% | -85.19% |
Free Cash Flow Margin | -5.07% | -8.49% | 5.89% | 1.58% | 13.70% | -12.20% |
EBITDA | 5,671 | 3,047 | 450.2 | -511.99 | 2,024 | -121.13 |
EBITDA Margin | 11.80% | 9.61% | 2.97% | -3.82% | 12.76% | -0.89% |
D&A For EBITDA | 1,242 | 679.59 | 132.1 | 562.64 | 709.25 | 870.93 |
EBIT | 4,429 | 2,367 | 318.1 | -1,075 | 1,314 | -992.06 |
EBIT Margin | 9.22% | 7.47% | 2.10% | -8.01% | 8.29% | -7.31% |
Advertising Expenses | - | 98.62 | 14.53 | 15 | 57 | 100.91 |