GW Vitek CO.,LTD. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 13, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	187	53,929	39,784	30,205	76,093	33,647
Market Cap Growth	-99.66%	35.56%	31.71%	-60.30%	126.15%	-56.20%
Enterprise Value	12,706	69,210	49,480	42,114	66,391	27,211
Last Close Price	2.00	577.00	636.00	729.00	2335.00	1205.00
PS Ratio	0.01	1.92	0.83	0.57	1.45	0.64
PB Ratio	0.01	1.64	1.36	0.84	3.89	2.70
P/TBV Ratio	0.01	1.75	1.53	1.14	4.06	2.85
P/FCF Ratio	-	-	-	-	715.43	-
P/OCF Ratio	-	-	-	-	62.42	-
EV/Sales Ratio	0.81	2.47	1.03	0.80	1.26	0.52
EV/FCF Ratio	-4.13	-	-	-	624.21	-
Debt / Equity Ratio	0.39	0.43	0.47	0.43	0.50	1.43
Debt / FCF Ratio	-	-	-	-	91.54	-
Net Debt / Equity Ratio	0.37	0.41	0.28	0.20	-0.58	-0.34
Net Debt / EBITDA Ratio	-2.13	-1.47	-1.02	-1.00	8.44	5.42
Net Debt / FCF Ratio	-3.56	-0.62	-0.73	-0.43	-107.36	3.80
Asset Turnover	0.29	0.50	0.78	1.01	1.32	0.86
Inventory Turnover	5.23	6.64	6.58	7.15	7.39	5.88
Quick Ratio	0.05	0.07	0.45	0.56	2.26	1.00
Current Ratio	0.20	0.26	0.79	1.30	2.72	1.30
Return on Equity (ROE)	-20.66%	-42.69%	-51.43%	-32.18%	-31.20%	-53.74%
Return on Assets (ROA)	-7.89%	-12.36%	-10.42%	-9.98%	-2.82%	-1.27%
Return on Invested Capital (ROIC)	-16.44%	-26.29%	-25.44%	-32.48%	-21.96%	-10.20%
Return on Capital Employed (ROCE)	-22.40%	-32.70%	-30.20%	-20.40%	-6.60%	-8.00%
Earnings Yield	-3448.46%	-22.71%	-37.52%	-27.68%	-6.57%	-15.06%
FCF Yield	-1647.79%	-40.35%	-28.40%	-53.71%	0.14%	-3.30%
Buyback Yield / Dilution	-30.67%	-53.36%	-25.78%	-51.59%	-46.62%	-15.73%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.