UNISEM Co., Ltd. (KOSDAQ:036200)
South Korea flag South Korea · Delayed Price · Currency is KRW
10,740
-670 (-5.87%)
Oct 10, 2025, 3:30 PM KST

UNISEM Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
258,468218,161232,112253,229296,077215,130
Upgrade
Other Revenue
-0--0--
Upgrade
258,468218,161232,112253,229296,077215,130
Upgrade
Revenue Growth (YoY)
15.55%-6.01%-8.34%-14.47%37.63%20.16%
Upgrade
Cost of Revenue
230,125192,842195,746203,623229,627135,379
Upgrade
Gross Profit
28,34325,31836,36649,60666,44979,750
Upgrade
Selling, General & Admin
16,11115,63114,51916,47818,55746,031
Upgrade
Research & Development
----776.251,170
Upgrade
Other Operating Expenses
738.8720.78745.67345.56--
Upgrade
Operating Expenses
15,51815,26418,88421,47722,76047,684
Upgrade
Operating Income
12,82410,05417,48228,12943,68932,067
Upgrade
Interest Expense
-324.84-363.32-426.46-454.18-445.82-869.64
Upgrade
Interest & Investment Income
1,0141,7502,2811,187433.01980.99
Upgrade
Earnings From Equity Investments
-----1,590115.59
Upgrade
Currency Exchange Gain (Loss)
-1,1895,825845.491,1785,461-4,225
Upgrade
Other Non Operating Income (Expenses)
289.85312.25597.47-2,910-1,203954.67
Upgrade
EBT Excluding Unusual Items
12,61417,57820,77927,13146,34429,023
Upgrade
Gain (Loss) on Sale of Investments
676.58207.881,604-283.89514.25
Upgrade
Gain (Loss) on Sale of Assets
89.78287.69-50.45-970.2205.35-199.28
Upgrade
Asset Writedown
-9.3-9.3--2,033-73.96-230.57
Upgrade
Pretax Income
13,37118,06422,33224,12846,75929,108
Upgrade
Income Tax Expense
2,0642,5594,1024,5398,6038,566
Upgrade
Earnings From Continuing Operations
11,30715,50518,23019,58938,15620,542
Upgrade
Net Income to Company
11,30715,50518,23019,58938,15620,542
Upgrade
Minority Interest in Earnings
35.3728.52---496.27
Upgrade
Net Income
11,34315,53318,23019,58938,15621,038
Upgrade
Net Income to Common
11,34315,53318,23019,58938,15621,038
Upgrade
Net Income Growth
-24.28%-14.79%-6.94%-48.66%81.37%-4.47%
Upgrade
Shares Outstanding (Basic)
292929292929
Upgrade
Shares Outstanding (Diluted)
292929292929
Upgrade
EPS (Basic)
385.60528.06619.73665.931297.13715.18
Upgrade
EPS (Diluted)
385.60528.06619.73665.931297.13715.18
Upgrade
EPS Growth
-24.21%-14.79%-6.94%-48.66%81.37%-4.47%
Upgrade
Free Cash Flow
7,33923,596-34,97712,52735,57826,264
Upgrade
Free Cash Flow Per Share
249.48802.15-1189.05425.851209.47892.86
Upgrade
Dividend Per Share
80.00080.000----
Upgrade
Gross Margin
10.97%11.61%15.67%19.59%22.44%37.07%
Upgrade
Operating Margin
4.96%4.61%7.53%11.11%14.76%14.91%
Upgrade
Profit Margin
4.39%7.12%7.85%7.74%12.89%9.78%
Upgrade
Free Cash Flow Margin
2.84%10.82%-15.07%4.95%12.02%12.21%
Upgrade
EBITDA
15,65512,64719,52629,88445,37033,726
Upgrade
EBITDA Margin
6.06%5.80%8.41%11.80%15.32%15.68%
Upgrade
D&A For EBITDA
2,8312,5922,0441,7551,6811,660
Upgrade
EBIT
12,82410,05417,48228,12943,68932,067
Upgrade
EBIT Margin
4.96%4.61%7.53%11.11%14.76%14.91%
Upgrade
Effective Tax Rate
15.43%14.17%18.37%18.81%18.40%29.43%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.