UNISEM Co., Ltd. (KOSDAQ: 036200)
South Korea
· Delayed Price · Currency is KRW 5,800.00
-240.00 (-3.97%)
Dec 20, 2024, 9:00 AM KST
UNISEM Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 217,994 | 232,112 | 253,229 | 296,077 | 215,130 | 179,032 | Upgrade
|
| Other Revenue | 0 | - | 0 | - | - | - | Upgrade
|
| Revenue | 217,994 | 232,112 | 253,229 | 296,077 | 215,130 | 179,032 | Upgrade
|
| Revenue Growth (YoY) | -4.58% | -8.34% | -14.47% | 37.63% | 20.16% | -16.46% | Upgrade
|
| Cost of Revenue | 192,804 | 195,746 | 203,623 | 229,627 | 135,379 | 117,131 | Upgrade
|
| Gross Profit | 25,190 | 36,366 | 49,606 | 66,449 | 79,750 | 61,901 | Upgrade
|
| Selling, General & Admin | 11,989 | 14,519 | 16,478 | 18,557 | 46,031 | 35,229 | Upgrade
|
| Research & Development | - | - | - | 776.25 | 1,170 | 1,266 | Upgrade
|
| Other Operating Expenses | 745.67 | 745.67 | 345.56 | - | - | 267.8 | Upgrade
|
| Operating Expenses | 16,354 | 18,884 | 21,477 | 22,760 | 47,684 | 37,979 | Upgrade
|
| Operating Income | 8,836 | 17,482 | 28,129 | 43,689 | 32,067 | 23,922 | Upgrade
|
| Interest Expense | -380.01 | -426.46 | -454.18 | -445.82 | -869.64 | -598.71 | Upgrade
|
| Interest & Investment Income | 2,114 | 2,281 | 1,187 | 433.01 | 980.99 | 726.61 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -1,590 | 115.59 | -108.25 | Upgrade
|
| Currency Exchange Gain (Loss) | 845.49 | 845.49 | 1,178 | 5,461 | -4,225 | 970.14 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,298 | 597.47 | -2,910 | -1,203 | 954.67 | 803.32 | Upgrade
|
| EBT Excluding Unusual Items | 10,118 | 20,779 | 27,131 | 46,344 | 29,023 | 25,715 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,604 | 1,604 | - | 283.89 | 514.25 | 223.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | -50.45 | -50.45 | -970.2 | 205.35 | -199.28 | 59.27 | Upgrade
|
| Asset Writedown | - | - | -2,033 | -73.96 | -230.57 | -336.94 | Upgrade
|
| Pretax Income | 11,671 | 22,332 | 24,128 | 46,759 | 29,108 | 25,660 | Upgrade
|
| Income Tax Expense | 1,523 | 4,102 | 4,539 | 8,603 | 8,566 | 4,398 | Upgrade
|
| Earnings From Continuing Operations | 10,148 | 18,230 | 19,589 | 38,156 | 20,542 | 21,262 | Upgrade
|
| Net Income to Company | 10,148 | 18,230 | 19,589 | 38,156 | 20,542 | 21,262 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 496.27 | 759.69 | Upgrade
|
| Net Income | 10,148 | 18,230 | 19,589 | 38,156 | 21,038 | 22,022 | Upgrade
|
| Net Income to Common | 10,148 | 18,230 | 19,589 | 38,156 | 21,038 | 22,022 | Upgrade
|
| Net Income Growth | -39.74% | -6.94% | -48.66% | 81.37% | -4.47% | -1.86% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| EPS (Basic) | 344.99 | 619.73 | 665.93 | 1297.13 | 715.18 | 748.63 | Upgrade
|
| EPS (Diluted) | 344.73 | 619.73 | 665.93 | 1297.13 | 715.18 | 748.63 | Upgrade
|
| EPS Growth | -39.78% | -6.94% | -48.66% | 81.37% | -4.47% | -1.86% | Upgrade
|
| Free Cash Flow | -7,969 | -34,977 | 12,527 | 35,578 | 26,264 | 14,378 | Upgrade
|
| Free Cash Flow Per Share | -270.92 | -1189.05 | 425.85 | 1209.47 | 892.86 | 488.78 | Upgrade
|
| Dividend Per Share | 80.000 | 80.000 | - | - | - | - | Upgrade
|
| Gross Margin | 11.56% | 15.67% | 19.59% | 22.44% | 37.07% | 34.58% | Upgrade
|
| Operating Margin | 4.05% | 7.53% | 11.11% | 14.76% | 14.91% | 13.36% | Upgrade
|
| Profit Margin | 4.66% | 7.85% | 7.74% | 12.89% | 9.78% | 12.30% | Upgrade
|
| Free Cash Flow Margin | -3.66% | -15.07% | 4.95% | 12.02% | 12.21% | 8.03% | Upgrade
|
| EBITDA | 11,269 | 19,526 | 29,884 | 45,370 | 33,726 | 25,401 | Upgrade
|
| EBITDA Margin | 5.17% | 8.41% | 11.80% | 15.32% | 15.68% | 14.19% | Upgrade
|
| D&A For EBITDA | 2,433 | 2,044 | 1,755 | 1,681 | 1,660 | 1,480 | Upgrade
|
| EBIT | 8,836 | 17,482 | 28,129 | 43,689 | 32,067 | 23,922 | Upgrade
|
| EBIT Margin | 4.05% | 7.53% | 11.11% | 14.76% | 14.91% | 13.36% | Upgrade
|
| Effective Tax Rate | 13.05% | 18.37% | 18.81% | 18.40% | 29.43% | 17.14% | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 471.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.