UNISEM Co., Ltd. (KOSDAQ: 036200)
South Korea
· Delayed Price · Currency is KRW 7,320.00
-50.00 (-0.68%)
Oct 11, 2024, 9:00 AM KST
UNISEM Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 223,685 | 232,112 | 253,229 | 296,077 | 215,130 | 179,032 | Upgrade
|
| Other Revenue | 0 | - | 0 | - | - | - | Upgrade
|
| Revenue | 223,685 | 232,112 | 253,229 | 296,077 | 215,130 | 179,032 | Upgrade
|
| Revenue Growth (YoY) | -7.16% | -8.34% | -14.47% | 37.63% | 20.16% | -16.46% | Upgrade
|
| Cost of Revenue | 193,608 | 195,746 | 203,623 | 229,627 | 135,379 | 117,131 | Upgrade
|
| Gross Profit | 30,077 | 36,366 | 49,606 | 66,449 | 79,750 | 61,901 | Upgrade
|
| Selling, General & Admin | 14,853 | 14,519 | 16,478 | 18,557 | 46,031 | 35,229 | Upgrade
|
| Research & Development | -123.7 | - | - | 776.25 | 1,170 | 1,266 | Upgrade
|
| Other Operating Expenses | 762.51 | 745.67 | 345.56 | - | - | 267.8 | Upgrade
|
| Operating Expenses | 18,110 | 18,884 | 21,477 | 22,760 | 47,684 | 37,979 | Upgrade
|
| Operating Income | 11,967 | 17,482 | 28,129 | 43,689 | 32,067 | 23,922 | Upgrade
|
| Interest Expense | -390.43 | -426.46 | -454.18 | -445.82 | -869.64 | -598.71 | Upgrade
|
| Interest & Investment Income | 2,228 | 2,281 | 1,187 | 433.01 | 980.99 | 726.61 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -1,590 | 115.59 | -108.25 | Upgrade
|
| Currency Exchange Gain (Loss) | 2,807 | 845.49 | 1,178 | 5,461 | -4,225 | 970.14 | Upgrade
|
| Other Non Operating Income (Expenses) | 273.58 | 597.47 | -2,910 | -1,203 | 954.67 | 803.32 | Upgrade
|
| EBT Excluding Unusual Items | 16,885 | 20,779 | 27,131 | 46,344 | 29,023 | 25,715 | Upgrade
|
| Gain (Loss) on Sale of Investments | 630.47 | 1,604 | - | 283.89 | 514.25 | 223.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | 298.04 | -50.45 | -970.2 | 205.35 | -199.28 | 59.27 | Upgrade
|
| Asset Writedown | - | - | -2,033 | -73.96 | -230.57 | -336.94 | Upgrade
|
| Pretax Income | 17,814 | 22,332 | 24,128 | 46,759 | 29,108 | 25,660 | Upgrade
|
| Income Tax Expense | 2,833 | 4,102 | 4,539 | 8,603 | 8,566 | 4,398 | Upgrade
|
| Earnings From Continuing Operations | 14,980 | 18,230 | 19,589 | 38,156 | 20,542 | 21,262 | Upgrade
|
| Net Income to Company | 14,980 | 18,230 | 19,589 | 38,156 | 20,542 | 21,262 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 496.27 | 759.69 | Upgrade
|
| Net Income | 14,980 | 18,230 | 19,589 | 38,156 | 21,038 | 22,022 | Upgrade
|
| Net Income to Common | 14,980 | 18,230 | 19,589 | 38,156 | 21,038 | 22,022 | Upgrade
|
| Net Income Growth | -26.41% | -6.94% | -48.66% | 81.37% | -4.47% | -1.86% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Change (YoY) | 0.13% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 508.94 | 619.73 | 665.93 | 1297.13 | 715.18 | 748.63 | Upgrade
|
| EPS (Diluted) | 508.94 | 619.73 | 665.93 | 1297.13 | 715.18 | 748.63 | Upgrade
|
| EPS Growth | -26.51% | -6.94% | -48.66% | 81.37% | -4.47% | -1.86% | Upgrade
|
| Free Cash Flow | -15,883 | -34,977 | 12,527 | 35,578 | 26,264 | 14,378 | Upgrade
|
| Free Cash Flow Per Share | -539.58 | -1189.05 | 425.85 | 1209.47 | 892.86 | 488.78 | Upgrade
|
| Dividend Per Share | 80.000 | 80.000 | - | - | - | - | Upgrade
|
| Gross Margin | 13.45% | 15.67% | 19.59% | 22.44% | 37.07% | 34.58% | Upgrade
|
| Operating Margin | 5.35% | 7.53% | 11.11% | 14.76% | 14.91% | 13.36% | Upgrade
|
| Profit Margin | 6.70% | 7.85% | 7.74% | 12.89% | 9.78% | 12.30% | Upgrade
|
| Free Cash Flow Margin | -7.10% | -15.07% | 4.95% | 12.02% | 12.21% | 8.03% | Upgrade
|
| EBITDA | 14,223 | 19,526 | 29,884 | 45,370 | 33,726 | 25,401 | Upgrade
|
| EBITDA Margin | 6.36% | 8.41% | 11.80% | 15.32% | 15.68% | 14.19% | Upgrade
|
| D&A For EBITDA | 2,257 | 2,044 | 1,755 | 1,681 | 1,660 | 1,480 | Upgrade
|
| EBIT | 11,967 | 17,482 | 28,129 | 43,689 | 32,067 | 23,922 | Upgrade
|
| EBIT Margin | 5.35% | 7.53% | 11.11% | 14.76% | 14.91% | 13.36% | Upgrade
|
| Effective Tax Rate | 15.90% | 18.37% | 18.81% | 18.40% | 29.43% | 17.14% | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 471.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.