UNISEM Co., Ltd. (KOSDAQ:036200)
South Korea · Delayed Price · Currency is KRW 10,240
-50 (-0.49%)
At close: Feb 6, 2026
UNISEM Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 258,902 | 218,161 | 232,112 | 253,229 | 296,077 | 215,130 |
Other Revenue | - | - | - | 0 | - | - |
| 258,902 | 218,161 | 232,112 | 253,229 | 296,077 | 215,130 | |
Revenue Growth (YoY) | 18.77% | -6.01% | -8.34% | -14.47% | 37.63% | 20.16% |
Cost of Revenue | 230,516 | 192,842 | 195,746 | 203,623 | 229,627 | 135,379 |
Gross Profit | 28,386 | 25,318 | 36,366 | 49,606 | 66,449 | 79,750 |
Selling, General & Admin | 16,385 | 15,631 | 14,519 | 16,478 | 18,557 | 46,031 |
Research & Development | - | - | - | - | 776.25 | 1,170 |
Other Operating Expenses | 743.29 | 720.78 | 745.67 | 345.56 | - | - |
Operating Expenses | 16,857 | 15,264 | 18,884 | 21,477 | 22,760 | 47,684 |
Operating Income | 11,529 | 10,054 | 17,482 | 28,129 | 43,689 | 32,067 |
Interest Expense | -316.56 | -363.32 | -426.46 | -454.18 | -445.82 | -869.64 |
Interest & Investment Income | 1,313 | 1,750 | 2,281 | 1,187 | 433.01 | 980.99 |
Earnings From Equity Investments | - | - | - | - | -1,590 | 115.59 |
Currency Exchange Gain (Loss) | 2,913 | 5,825 | 845.49 | 1,178 | 5,461 | -4,225 |
Other Non Operating Income (Expenses) | 205.38 | 312.25 | 597.47 | -2,910 | -1,203 | 954.67 |
EBT Excluding Unusual Items | 15,644 | 17,578 | 20,779 | 27,131 | 46,344 | 29,023 |
Gain (Loss) on Sale of Investments | 137.38 | 207.88 | 1,604 | - | 283.89 | 514.25 |
Gain (Loss) on Sale of Assets | 143.51 | 287.69 | -50.45 | -970.2 | 205.35 | -199.28 |
Asset Writedown | -53.83 | -9.3 | - | -2,033 | -73.96 | -230.57 |
Pretax Income | 15,871 | 18,064 | 22,332 | 24,128 | 46,759 | 29,108 |
Income Tax Expense | 2,736 | 2,559 | 4,102 | 4,539 | 8,603 | 8,566 |
Earnings From Continuing Operations | 13,136 | 15,505 | 18,230 | 19,589 | 38,156 | 20,542 |
Net Income to Company | 13,136 | 15,505 | 18,230 | 19,589 | 38,156 | 20,542 |
Minority Interest in Earnings | 36.26 | 28.52 | - | - | - | 496.27 |
Net Income | 13,172 | 15,533 | 18,230 | 19,589 | 38,156 | 21,038 |
Net Income to Common | 13,172 | 15,533 | 18,230 | 19,589 | 38,156 | 21,038 |
Net Income Growth | 29.80% | -14.79% | -6.94% | -48.66% | 81.37% | -4.47% |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 |
EPS (Basic) | 447.78 | 528.06 | 619.73 | 665.93 | 1297.13 | 715.18 |
EPS (Diluted) | 447.78 | 528.06 | 619.73 | 665.93 | 1297.13 | 715.18 |
EPS Growth | 29.94% | -14.79% | -6.94% | -48.66% | 81.37% | -4.47% |
Free Cash Flow | -1,901 | 23,596 | -34,977 | 12,527 | 35,578 | 26,264 |
Free Cash Flow Per Share | -64.61 | 802.15 | -1189.05 | 425.85 | 1209.47 | 892.86 |
Dividend Per Share | 80.000 | 80.000 | - | - | - | - |
Gross Margin | 10.96% | 11.61% | 15.67% | 19.59% | 22.44% | 37.07% |
Operating Margin | 4.45% | 4.61% | 7.53% | 11.11% | 14.76% | 14.91% |
Profit Margin | 5.09% | 7.12% | 7.85% | 7.74% | 12.89% | 9.78% |
Free Cash Flow Margin | -0.73% | 10.82% | -15.07% | 4.95% | 12.02% | 12.21% |
EBITDA | 14,409 | 12,647 | 19,526 | 29,884 | 45,370 | 33,726 |
EBITDA Margin | 5.56% | 5.80% | 8.41% | 11.80% | 15.32% | 15.68% |
D&A For EBITDA | 2,879 | 2,592 | 2,044 | 1,755 | 1,681 | 1,660 |
EBIT | 11,529 | 10,054 | 17,482 | 28,129 | 43,689 | 32,067 |
EBIT Margin | 4.45% | 4.61% | 7.53% | 11.11% | 14.76% | 14.91% |
Effective Tax Rate | 17.24% | 14.17% | 18.37% | 18.81% | 18.40% | 29.43% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.