UNISEM Co., Ltd. (KOSDAQ:036200)

UNISEM Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	287,656	273,330	218,161	232,112	253,229	296,077
Revenue Growth	28.71%	25.29%	-6.01%	-8.34%	-14.47%	37.63%
Gross Profit Gross Profit Growth	28,742	28,780	25,318	36,366	49,606	66,449
Operating Income Operating Income Growth	11,459	11,112	10,054	17,482	28,129	43,689
Net Income Net Income Growth	10,385	8,980	15,533	18,230	19,589	38,156
Earnings Per Share EPS Growth	353.02	305.27	528.06	619.73	665.93	1297.13
EPS Growth	-23.86%	-42.19%	-14.79%	-6.94%	-48.66%	81.37%

Revenue by Segment

Chart

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024
CS Division CS Division Growth	95,591	92,371	87,767
Equipment Division Equipment Division Growth	191,946	180,849	130,388
Unallocated Standard Workplace for The Disabled Unallocated Standard Workplace for The Disabled Growth	119.1	109.76	5.7
Total Total Growth	287,656	273,330	218,161

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	48,169	60,400	84,193	62,006	99,078	102,168
Total Debt Total Debt Growth	8,303	6,006	5,477	6,056	7,973	12,627
Net Cash (Debt) Net Cash Growth	39,866	54,393	78,715	55,951	91,105	89,541
Net Cash Growth	-42.39%	-30.90%	40.69%	-38.59%	1.75%	55.55%
Net Cash Per Share Net Cash Per Share Growth	1355.24	1849.10	2675.93	1902.05	3097.12	3043.94

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	-11,600	-6,490	36,223	-10,303	16,890	45,177
Capital Expenditures CapEx Growth	-12,984	-13,042	-12,627	-24,674	-4,364	-9,599
Free Cash Flow Free Cash Flow Growth	-24,584	-19,531	23,596	-34,977	12,527	35,578
Free Cash Flow Growth	-	-	-	-	-64.79%	35.46%

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	9.99%	10.53%	11.61%	15.67%	19.59%	22.44%
Operating Margin	3.98%	4.06%	4.61%	7.53%	11.11%	14.76%
Pretax Margin	4.25%	3.89%	8.28%	9.62%	9.53%	15.79%
Profit Margin	3.61%	3.28%	7.12%	7.85%	7.74%	12.89%
FCF Margin	-8.55%	-7.15%	10.82%	-15.07%	4.95%	12.02%

Dividends

Chart

Fiscal Year	Current	FY 2025
Period Ending	Jul 28, 2026	Dec 31, 2025
Dividend Per Share Dividend Per Share Growth	80.000	80.000
Dividend Per Share Growth	0%	-
Dividend Yield	1.03%	0.83%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 28, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	19.77	31.64	11.15	13.59	8.44	11.26
Forward PE	7.41	10.21	7.87	9.92	5.24	9.13
P/FCF Ratio	-	-	7.34	-	13.20	12.07
PS Ratio	0.71	1.04	0.79	1.07	0.65	1.45

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jul 28, 2026

Data Sources Report a data error