UNISEM Co., Ltd. (KOSDAQ:036200)

Beacon Roofing Supply Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 7, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	202,677	173,261	247,683	165,318	429,474	252,096
Market Cap Growth	-32.42%	-30.05%	49.82%	-61.51%	70.36%	57.83%
Enterprise Value	133,587	106,158	171,254	76,794	351,907	191,995
Last Close Price	6890.00	5890.00	8304.66	5489.65	14021.28	8160.01
PE Ratio	14.86	11.15	13.59	8.44	11.26	11.98
Forward PE	8.64	7.87	5.24	5.24	9.13	8.74
PS Ratio	0.91	0.79	1.07	0.65	1.45	1.17
PB Ratio	0.88	0.76	1.16	0.83	2.35	1.71
P/TBV Ratio	0.89	0.76	1.16	0.83	2.36	1.72
P/FCF Ratio	31.96	7.34	-	13.20	12.07	9.60
P/OCF Ratio	14.69	4.78	-	9.79	9.51	8.58
PEG Ratio	-	0.18	0.18	0.18	0.20	0.47
EV/Sales Ratio	0.60	0.49	0.74	0.30	1.19	0.89
EV/EBITDA Ratio	10.25	8.39	8.77	2.57	7.76	5.69
EV/EBIT Ratio	12.99	10.56	9.80	2.73	8.06	5.99
EV/FCF Ratio	21.06	4.50	-	6.13	9.89	7.31
Debt / Equity Ratio	0.02	0.02	0.03	0.04	0.07	0.12
Debt / EBITDA Ratio	0.42	0.43	0.31	0.27	0.28	0.54
Debt / FCF Ratio	0.86	0.23	-	0.64	0.36	0.69
Asset Turnover	0.86	0.86	0.97	1.08	1.38	1.18
Inventory Turnover	3.96	4.47	5.67	8.25	10.96	6.17
Quick Ratio	3.29	3.82	4.57	4.39	3.29	2.68
Current Ratio	4.87	5.24	6.06	5.30	3.70	3.17
Return on Equity (ROE)	6.07%	7.00%	8.81%	10.24%	23.11%	15.16%
Return on Assets (ROA)	2.47%	2.48%	4.57%	7.52%	12.70%	10.99%
Return on Capital (ROIC)	2.78%	2.77%	5.11%	8.72%	15.13%	12.98%
Return on Capital Employed (ROCE)	4.40%	4.40%	8.10%	14.00%	23.60%	21.40%
Earnings Yield	6.73%	8.96%	7.36%	11.85%	8.88%	8.34%
FCF Yield	3.13%	13.62%	-14.12%	7.58%	8.28%	10.42%
Dividend Yield	1.16%	1.36%	-	-	-	-
Payout Ratio	17.25%	15.15%	16.14%	18.02%	6.17%	6.99%
Total Shareholder Return	1.16%	1.36%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.