Osang Healthcare Co.,Ltd (KOSDAQ:036220)
South Korea · Delayed Price · Currency is KRW 12,690
+200 (1.60%)
At close: Dec 5, 2025
Osang Healthcare Co.,Ltd Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 5,294 | -11,364 | 116,436 | 40,647 | 1,460 | 124,996 | Upgrade |
Depreciation & Amortization | 7,580 | 7,156 | 6,335 | 5,413 | 3,956 | 2,673 | Upgrade |
Loss (Gain) From Sale of Assets | -56.34 | -6.69 | 1,640 | -216.07 | -5.33 | 152.58 | Upgrade |
Asset Writedown & Restructuring Costs | 19.34 | 18.43 | 9.69 | 0.07 | 0.68 | 10.94 | Upgrade |
Loss (Gain) From Sale of Investments | 3,363 | 56.54 | 104.99 | 984.88 | -1,321 | -60.59 | Upgrade |
Loss (Gain) on Equity Investments | 5,477 | 2,791 | -925.89 | -259.8 | -913.21 | -733.43 | Upgrade |
Stock-Based Compensation | 959.69 | 1,348 | 1,860 | 2,696 | 3,094 | 2,386 | Upgrade |
Provision & Write-off of Bad Debts | -1,249 | -460.56 | 3,323 | 2,069 | 21,600 | 2,186 | Upgrade |
Other Operating Activities | -5,439 | -27,923 | 11,626 | 18,811 | -24,190 | 40,254 | Upgrade |
Change in Accounts Receivable | -353.48 | 1,804 | 20,216 | -18,527 | 1,128 | -32,186 | Upgrade |
Change in Inventory | 1,355 | -7,995 | 20,101 | -26,946 | 4,193 | -37,271 | Upgrade |
Change in Accounts Payable | -4,638 | -4,885 | -14,581 | 12,089 | -1,015 | 2,311 | Upgrade |
Change in Unearned Revenue | 7.94 | 11.33 | 9.9 | 5.81 | - | - | Upgrade |
Change in Income Taxes | 125.28 | - | - | - | - | - | Upgrade |
Change in Other Net Operating Assets | -532.25 | 682.85 | -13,559 | 5,586 | 2,819 | -3,559 | Upgrade |
Operating Cash Flow | 11,914 | -38,767 | 152,596 | 42,353 | 10,807 | 101,162 | Upgrade |
Operating Cash Flow Growth | - | - | 260.29% | 291.90% | -89.32% | 14958.27% | Upgrade |
Capital Expenditures | -10,377 | -27,810 | -35,703 | -11,702 | -9,040 | -7,822 | Upgrade |
Sale of Property, Plant & Equipment | 66.66 | 54.19 | 14,607 | 715.05 | 87.98 | 6.38 | Upgrade |
Cash Acquisitions | -875.93 | - | - | - | - | - | Upgrade |
Sale (Purchase) of Intangibles | -2,953 | -4,629 | -179.72 | -199 | -858.77 | -141.04 | Upgrade |
Investment in Securities | -24,420 | -23,808 | -34,251 | -16,309 | 3,722 | -15,835 | Upgrade |
Other Investing Activities | - | 0 | 0 | - | 10 | -20 | Upgrade |
Investing Cash Flow | -38,559 | -56,192 | -55,526 | -27,495 | -6,079 | -23,812 | Upgrade |
Short-Term Debt Issued | - | - | 14,850 | - | 100 | 2,100 | Upgrade |
Total Debt Issued | 46,645 | - | 14,850 | - | 100 | 2,100 | Upgrade |
Short-Term Debt Repaid | - | - | -14,850 | - | -2,100 | -15,100 | Upgrade |
Long-Term Debt Repaid | - | -477.49 | -592.47 | -625.08 | -302.05 | - | Upgrade |
Total Debt Repaid | -571.44 | -477.49 | -15,442 | -625.08 | -2,402 | -15,100 | Upgrade |
Net Debt Issued (Repaid) | 46,073 | -477.49 | -592.47 | -625.08 | -2,302 | -13,000 | Upgrade |
Issuance of Common Stock | 1,119 | 23,154 | 714.38 | 2,570 | 294.61 | - | Upgrade |
Repurchase of Common Stock | -509.81 | -4,994 | - | - | - | - | Upgrade |
Dividends Paid | -6,856 | -25,169 | -25,349 | -24,895 | -24,534 | - | Upgrade |
Other Financing Activities | 13.23 | 13.23 | - | - | 0 | 1.05 | Upgrade |
Financing Cash Flow | 39,840 | -7,473 | -25,227 | -22,950 | -26,541 | -12,999 | Upgrade |
Foreign Exchange Rate Adjustments | 817.59 | 2,180 | -366.29 | -874.74 | 18.02 | -842.3 | Upgrade |
Miscellaneous Cash Flow Adjustments | 0 | - | - | - | - | - | Upgrade |
Net Cash Flow | 14,012 | -100,253 | 71,476 | -8,966 | -21,795 | 63,509 | Upgrade |
Free Cash Flow | 1,536 | -66,577 | 116,893 | 30,651 | 1,768 | 93,340 | Upgrade |
Free Cash Flow Growth | - | - | 281.36% | 1634.00% | -98.11% | - | Upgrade |
Free Cash Flow Margin | 1.29% | -82.72% | 32.85% | 15.81% | 1.34% | 36.18% | Upgrade |
Free Cash Flow Per Share | 107.17 | -4905.95 | 8955.92 | 2387.99 | 143.73 | 7041.88 | Upgrade |
Cash Interest Paid | 742.4 | 27.17 | 49 | 25.12 | 8.75 | 402.69 | Upgrade |
Cash Income Tax Paid | - | 17,022 | 33,836 | 1,311 | 36,540 | 247.73 | Upgrade |
Levered Free Cash Flow | -10,073 | -69,284 | 93,874 | 34,689 | 7,542 | - | Upgrade |
Unlevered Free Cash Flow | -10,056 | -69,267 | 93,910 | 34,705 | 7,552 | - | Upgrade |
Change in Working Capital | -4,036 | -10,382 | 12,187 | -27,792 | 7,125 | -70,704 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.