Sejong Telecom, Inc. (KOSDAQ:036630)
425.00
-3.00 (-0.70%)
Mar 13, 2025, 3:30 PM KST
Sejong Telecom Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 371,391 | 339,301 | 324,268 | 295,683 | 279,419 | Upgrade
|
Other Revenue | -0 | -0 | - | - | - | Upgrade
|
Revenue | 371,391 | 339,301 | 324,268 | 295,683 | 279,419 | Upgrade
|
Revenue Growth (YoY) | 9.46% | 4.64% | 9.67% | 5.82% | 3.76% | Upgrade
|
Cost of Revenue | 179,294 | 157,475 | 150,670 | 123,727 | 99,969 | Upgrade
|
Gross Profit | 192,097 | 181,826 | 173,598 | 171,956 | 179,450 | Upgrade
|
Selling, General & Admin | 184,295 | 166,956 | 162,114 | 159,669 | 154,811 | Upgrade
|
Other Operating Expenses | 623.37 | 739.36 | 779.08 | 770.58 | 2,218 | Upgrade
|
Operating Expenses | 204,872 | 185,488 | 179,195 | 179,501 | 176,108 | Upgrade
|
Operating Income | -12,775 | -3,662 | -5,597 | -7,546 | 3,342 | Upgrade
|
Interest Expense | -8,277 | -4,739 | -1,848 | -1,314 | -1,544 | Upgrade
|
Interest & Investment Income | 4,824 | 6,634 | 8,651 | 8,796 | 6,023 | Upgrade
|
Earnings From Equity Investments | 2,390 | 911.15 | -180.84 | -998.88 | -2,437 | Upgrade
|
Currency Exchange Gain (Loss) | 254.3 | -4.14 | 53.64 | 198.89 | -108.25 | Upgrade
|
Other Non Operating Income (Expenses) | 8,711 | -3,795 | 2,170 | -1,909 | 643.31 | Upgrade
|
EBT Excluding Unusual Items | -4,871 | -4,655 | 3,249 | -2,773 | 5,919 | Upgrade
|
Gain (Loss) on Sale of Investments | -20,238 | 48,570 | -31,521 | 36,454 | 12,353 | Upgrade
|
Gain (Loss) on Sale of Assets | 765.48 | -87.74 | 86.76 | 18,332 | -102.63 | Upgrade
|
Asset Writedown | -8,117 | -11 | -6,330 | -12,232 | - | Upgrade
|
Other Unusual Items | 834.22 | 167.55 | -2,297 | - | - | Upgrade
|
Pretax Income | -31,627 | 43,984 | -36,812 | 39,781 | 18,170 | Upgrade
|
Income Tax Expense | 1,565 | -304.88 | 1,401 | 7,365 | 1,754 | Upgrade
|
Earnings From Continuing Operations | -33,192 | 44,289 | -38,213 | 32,415 | 16,416 | Upgrade
|
Minority Interest in Earnings | -311.51 | -863.74 | -684.41 | -2,227 | -416.56 | Upgrade
|
Net Income | -33,503 | 43,426 | -38,897 | 30,188 | 15,999 | Upgrade
|
Net Income to Common | -33,503 | 43,426 | -38,897 | 30,188 | 15,999 | Upgrade
|
Net Income Growth | - | - | - | 88.68% | 688.79% | Upgrade
|
Shares Outstanding (Basic) | 99 | 124 | 192 | 150 | 150 | Upgrade
|
Shares Outstanding (Diluted) | 99 | 124 | 192 | 150 | 150 | Upgrade
|
Shares Change (YoY) | -20.75% | -35.19% | 28.24% | -0.33% | - | Upgrade
|
EPS (Basic) | -340.01 | 349.27 | -202.77 | 201.81 | 106.60 | Upgrade
|
EPS (Diluted) | -340.01 | 349.27 | -202.77 | 201.81 | 106.60 | Upgrade
|
EPS Growth | - | - | - | 89.31% | 688.79% | Upgrade
|
Free Cash Flow | -57,913 | -44,069 | -2,361 | -12,147 | 34,203 | Upgrade
|
Free Cash Flow Per Share | -587.73 | -354.45 | -12.31 | -81.20 | 227.89 | Upgrade
|
Gross Margin | 51.72% | 53.59% | 53.53% | 58.16% | 64.22% | Upgrade
|
Operating Margin | -3.44% | -1.08% | -1.73% | -2.55% | 1.20% | Upgrade
|
Profit Margin | -9.02% | 12.80% | -12.00% | 10.21% | 5.73% | Upgrade
|
Free Cash Flow Margin | -15.59% | -12.99% | -0.73% | -4.11% | 12.24% | Upgrade
|
EBITDA | 6,827 | 13,758 | 10,777 | 11,864 | 24,000 | Upgrade
|
EBITDA Margin | 1.84% | 4.06% | 3.32% | 4.01% | 8.59% | Upgrade
|
D&A For EBITDA | 19,602 | 17,421 | 16,374 | 19,410 | 20,658 | Upgrade
|
EBIT | -12,775 | -3,662 | -5,597 | -7,546 | 3,342 | Upgrade
|
EBIT Margin | -3.44% | -1.08% | -1.73% | -2.55% | 1.20% | Upgrade
|
Effective Tax Rate | - | - | - | 18.52% | 9.65% | Upgrade
|
Advertising Expenses | 701.71 | 1,074 | 2,137 | 1,652 | 2,692 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.