HRS Co., Ltd (KOSDAQ:036640)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,920.00
+40.00 (0.82%)
At close: Aug 24, 2026

HRS Co., Ltd Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
85,41578,91080,23478,16986,09684,061
Revenue Growth
10.60%-1.65%2.64%-9.21%2.42%24.71%
Gross Profit
25,61424,18725,35221,66519,92825,962
Operating Income
13,78213,41814,94012,52111,43817,986
Net Income
16,40913,52615,11012,10710,03320,821
Earnings Per Share
1015.53846.32945.44757.52627.791302.79
EPS Growth
12.44%-10.48%24.81%20.67%-51.81%128.26%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
65,95866,95865,70068,49463,258
Export
12,95213,27612,46917,60220,803
Total
78,91080,23478,16986,09684,061

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
19,58534,09433,86431,35716,44414,191
Total Debt
393.15482.68524.452,0882,7578,628
Net Cash (Debt)
19,19233,61133,34029,26913,6865,562
Net Cash Growth
-45.52%0.81%13.91%113.85%146.06%25.33%
Net Cash Per Share
1187.742103.112086.101831.38856.38348.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
6,17015,65314,17320,35514,873-1,437
Capital Expenditures
-18,823-9,908-6,151-1,953-2,575-3,451
Free Cash Flow
-12,6535,7458,02118,40212,298-4,888
Free Cash Flow Growth
--28.38%-56.41%49.64%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.99%30.65%31.60%27.71%23.15%30.89%
Operating Margin
16.13%17.00%18.62%16.02%13.29%21.40%
Pretax Margin
23.56%20.47%23.29%19.23%14.49%32.99%
Profit Margin
19.21%17.14%18.83%15.49%11.65%24.77%
FCF Margin
-14.81%7.28%10.00%23.54%14.28%-5.82%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
300.000300.000-200.000200.000200.000
Dividend Per Share Growth
-25.00%--0%0%33.33%
Dividend Yield
6.05%5.80%-4.28%4.59%3.43%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.846.114.897.108.285.55
Forward PE
-5.374.985.365.369.55
P/FCF Ratio
-14.389.224.676.76-
PS Ratio
0.941.050.921.100.971.38