Fine Semitech Corp. (KOSDAQ:036810)

Fine Semitech Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	288,073	237,408	197,609	219,624	213,658	166,158
Other Revenue	-0	-0	-	-	-	-
Revenue	288,073	237,408	197,609	219,624	213,658	166,158
Revenue Growth (YoY)	41.28%	20.14%	-10.02%	2.79%	28.59%	32.16%
Cost of Revenue	196,326	157,533	131,709	141,888	132,022	105,917
Gross Profit	91,747	79,876	65,899	77,736	81,637	60,241
Selling, General & Admin	48,792	48,068	44,538	43,276	36,005	23,658
Research & Development	28,154	18,155	21,225	20,170	17,429	7,819
Amortization of Goodwill & Intangibles	853.68	945.51	884.29	565.72	447.25	193.71
Other Operating Expenses	896.05	565.42	841.09	892.18	555.7	507.89
Operating Expenses	84,831	77,588	76,599	71,483	58,894	35,413
Operating Income	6,916	2,287	-10,699	6,254	22,742	24,828
Interest Expense	-6,751	-5,705	-4,670	-2,360	-1,346	-790.48
Interest & Investment Income	609.74	530.25	790.62	463.19	413.23	115.83
Earnings From Equity Investments	-9,225	-3,846	-4,778	37,379	12,278	87.05
Currency Exchange Gain (Loss)	1,340	1,752	-544.06	-375.5	408.18	-1,247
Other Non Operating Income (Expenses)	-710.62	642.65	621.45	324.46	1,181	412.95
EBT Excluding Unusual Items	-7,821	-4,340	-19,280	41,684	35,676	23,407
Gain (Loss) on Sale of Investments	159.54	194.73	673.2	35.08	34.29	-
Gain (Loss) on Sale of Assets	0.93	-457.93	-1,328	21.79	-83.78	-82.71
Asset Writedown	-60.67	-60.67	-8.81	-512.68	-254.56	-
Pretax Income	-7,721	-4,664	-19,943	41,228	35,372	23,324
Income Tax Expense	-5,825	-3,026	-1,965	317.98	7,156	4,637
Earnings From Continuing Operations	-1,896	-1,638	-17,978	40,910	28,216	18,687
Earnings From Discontinued Operations	-	-	-125.63	-71.13	-	-
Net Income to Company	-1,896	-1,638	-18,103	40,839	28,216	18,687
Minority Interest in Earnings	1,605	3,088	4,552	3,235	3,928	-
Net Income	-291.71	1,450	-13,551	44,075	32,144	18,687
Net Income to Common	-291.71	1,450	-13,551	44,075	32,144	18,687
Net Income Growth	-	-	-	37.12%	72.01%	2.23%
Shares Outstanding (Basic)	20	20	20	20	20	18
Shares Outstanding (Diluted)	20	20	20	20	20	18
Shares Change (YoY)	2.50%	1.23%	-0.29%	1.33%	6.52%	-0.17%
EPS (Basic)	-14.38	72.39	-684.67	2220.29	1640.83	1016.13
EPS (Diluted)	-14.50	72.28	-684.67	2220.18	1640.83	1016.13
EPS Growth	-	-	-	35.31%	61.48%	2.43%
Free Cash Flow	-24,929	-73,924	-22,314	-35,689	-60,819	-572.2
Free Cash Flow Per Share	-1229.19	-3689.76	-1127.41	-1797.83	-3104.58	-31.11
Gross Margin	31.85%	33.65%	33.35%	35.39%	38.21%	36.25%
Operating Margin	2.40%	0.96%	-5.41%	2.85%	10.64%	14.94%
Profit Margin	-0.10%	0.61%	-6.86%	20.07%	15.04%	11.25%
Free Cash Flow Margin	-8.65%	-31.14%	-11.29%	-16.25%	-28.47%	-0.34%
EBITDA	29,552	21,635	7,248	20,482	33,158	32,356
EBITDA Margin	10.26%	9.11%	3.67%	9.33%	15.52%	19.47%
D&A For EBITDA	22,636	19,347	17,947	14,228	10,416	7,528
EBIT	6,916	2,287	-10,699	6,254	22,742	24,828
EBIT Margin	2.40%	0.96%	-5.41%	2.85%	10.64%	14.94%
Effective Tax Rate	-	-	-	0.77%	20.23%	19.88%
Advertising Expenses	-	232.78	147.25	96.25	15.16	40.81

Source: S&P Global Market Intelligence. Standard template. Financial Sources.