Fine Semitech Corp. (KOSDAQ:036810)
South Korea
· Delayed Price · Currency is KRW 17,730
-560 (-3.06%)
Jun 13, 2025, 3:30 PM KST
Fine Semitech Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 8,458 | 1,450 | -13,551 | 44,075 | 32,144 | 18,687 | Upgrade
|
| Depreciation & Amortization | 20,341 | 19,347 | 17,947 | 14,228 | 10,416 | 7,528 | Upgrade
|
| Loss (Gain) From Sale of Assets | 457.42 | 457.93 | 1,328 | -41,096 | 83.78 | 82.71 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 790.3 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -101.19 | -134.06 | -664.39 | -1.52 | 220.27 | - | Upgrade
|
| Loss (Gain) on Equity Investments | 2,333 | 3,846 | 4,778 | 3,384 | -12,278 | -87.05 | Upgrade
|
| Stock-Based Compensation | 307.13 | 341.5 | 583.04 | 29.26 | 9.75 | - | Upgrade
|
| Provision & Write-off of Bad Debts | 146.43 | -17.05 | -318.06 | -456.62 | -351.71 | 319.69 | Upgrade
|
| Other Operating Activities | 3,692 | 4,219 | 1,347 | 2,091 | 6,235 | 7,264 | Upgrade
|
| Change in Accounts Receivable | -1,853 | -15,851 | 8,684 | -13,516 | -5,569 | -2,835 | Upgrade
|
| Change in Inventory | -13,706 | -14,928 | -211.66 | -10,590 | -5,757 | -2,320 | Upgrade
|
| Change in Accounts Payable | 984.75 | 2,575 | 1,227 | -2,254 | -259.46 | 962.89 | Upgrade
|
| Change in Unearned Revenue | - | - | - | - | -1.2 | 1.16 | Upgrade
|
| Change in Other Net Operating Assets | -11,456 | -6,693 | -13,029 | 1,754 | -2,374 | -2,251 | Upgrade
|
| Operating Cash Flow | 9,604 | -5,386 | 8,142 | -1,555 | 22,519 | 27,354 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | -17.67% | 60.23% | Upgrade
|
| Capital Expenditures | -75,559 | -68,538 | -30,456 | -34,133 | -83,339 | -27,926 | Upgrade
|
| Sale of Property, Plant & Equipment | 8,750 | 8,750 | 31.8 | 56.31 | 30.57 | 909.79 | Upgrade
|
| Cash Acquisitions | -20,455 | -20,455 | 915.19 | -10,570 | 1,263 | - | Upgrade
|
| Divestitures | - | - | - | - | - | 458.25 | Upgrade
|
| Sale (Purchase) of Intangibles | -239.21 | -308.19 | -279.2 | -40.5 | -539.95 | -730.38 | Upgrade
|
| Investment in Securities | 821.52 | 671.16 | 10,188 | -4,237 | -1,294 | -6,253 | Upgrade
|
| Other Investing Activities | 1,660 | 1,646 | 889.76 | 748.35 | 479.18 | 99.95 | Upgrade
|
| Investing Cash Flow | -85,021 | -78,233 | -18,710 | -48,177 | -83,400 | -33,442 | Upgrade
|
| Long-Term Debt Issued | - | 154,280 | 84,636 | 59,737 | 59,541 | 41,157 | Upgrade
|
| Long-Term Debt Repaid | - | -66,178 | -62,525 | -46,014 | -21,334 | -24,906 | Upgrade
|
| Net Debt Issued (Repaid) | 88,749 | 88,103 | 22,111 | 13,722 | 38,207 | 16,251 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 43,015 | 731.92 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -1,911 | - | -385.49 | Upgrade
|
| Dividends Paid | -979.82 | -979.82 | -1,960 | -2,563 | -1,819 | -1,462 | Upgrade
|
| Other Financing Activities | -4,289 | -3,647 | -107.86 | -2,183 | 2,289 | 2,121 | Upgrade
|
| Financing Cash Flow | 83,480 | 83,476 | 20,044 | 24,556 | 81,692 | 17,257 | Upgrade
|
| Foreign Exchange Rate Adjustments | 385.04 | 229.9 | -60.07 | -461.17 | 38.18 | -366.97 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | - | - | - | - | - | Upgrade
|
| Net Cash Flow | 8,449 | 86.25 | 9,415 | -25,637 | 20,849 | 10,802 | Upgrade
|
| Free Cash Flow | -65,954 | -73,924 | -22,314 | -35,689 | -60,819 | -572.2 | Upgrade
|
| Free Cash Flow Margin | -25.73% | -31.14% | -11.29% | -16.25% | -28.47% | -0.34% | Upgrade
|
| Free Cash Flow Per Share | -3276.59 | -3689.76 | -1127.41 | -1797.83 | -3104.58 | -31.11 | Upgrade
|
| Cash Interest Paid | 4,289 | 3,647 | 3,466 | 2,183 | 1,261 | 785.94 | Upgrade
|
| Cash Income Tax Paid | 948.37 | -196.33 | 1,622 | 4,788 | 4,006 | 2,378 | Upgrade
|
| Levered Free Cash Flow | -73,451 | -77,610 | -17,530 | -35,875 | -67,913 | -3,976 | Upgrade
|
| Unlevered Free Cash Flow | -69,532 | -74,044 | -14,611 | -34,400 | -67,072 | -3,482 | Upgrade
|
| Change in Net Working Capital | 19,395 | 26,316 | -4,280 | 18,392 | 7,833 | -2,128 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.