Soulbrain Holdings Co., Ltd. (KOSDAQ:036830)
South Korea flag South Korea · Delayed Price · Currency is KRW
31,650
+700 (2.26%)
Jul 27, 2026, 3:30 PM KST

Soulbrain Holdings Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
606,624556,647433,749661,555565,106417,195
Revenue Growth
43.13%28.33%-34.44%17.07%35.45%76.97%
Gross Profit
106,134105,602109,749212,985162,276116,421
Operating Income
-11,328-3,38126,850125,97467,49754,442
Net Income
498,280487,36358,61191,02864,18931,458
Earnings Per Share
24724.8424137.062838.004405.653106.701522.55
EPS Growth
978.96%750.50%-35.58%41.81%104.05%-98.57%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
326,478434,095177,225191,891135,581169,810
Total Debt
235,606239,279258,521373,771314,610266,510
Net Cash (Debt)
90,871194,817-81,295-181,880-179,029-96,700
Net Cash Growth
------
Net Cash Per Share
4509.079648.47-3936.39-8802.79-8664.82-4680.19

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-13,24246,55285,12899,474-5,3404,490
Capital Expenditures
-67,963-33,410-89,234-131,925-43,579-22,467
Free Cash Flow
-81,20513,142-4,106-32,451-48,919-17,978
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.50%18.97%25.30%32.20%28.72%27.91%
Operating Margin
-1.87%-0.61%6.19%19.04%11.94%13.05%
Pretax Margin
13.75%11.23%6.01%15.57%11.43%11.92%
Profit Margin
82.14%87.55%13.51%13.76%11.36%7.54%
FCF Margin
-13.39%2.36%-0.95%-4.91%-8.66%-4.31%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
500.000--200.000170.000150.000
Dividend Per Share Growth
127.27%--17.65%13.33%-
Dividend Yield
1.62%--0.46%0.73%0.45%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.731.5412.7310.077.6622.73
Forward PE
-4.674.674.674.671.63
P/FCF Ratio
-57.00----
PS Ratio
1.071.351.721.390.871.71