Soulbrain Holdings Co., Ltd. (KOSDAQ:036830)
South Korea flag South Korea · Delayed Price · Currency is KRW
43,700
+550 (1.27%)
Oct 10, 2025, 3:30 PM KST

Soulbrain Holdings Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
19,31558,76891,02864,18931,4581,442,659
Upgrade
Depreciation & Amortization
55,03547,13937,37732,95527,56638,490
Upgrade
Loss (Gain) From Sale of Assets
824.93568.91-10,837-23,304-175.14167.73
Upgrade
Asset Writedown & Restructuring Costs
14,18314,18014,1957,3972,661-
Upgrade
Loss (Gain) From Sale of Investments
-8,566-20,0924,74921,28125,165-56,672
Upgrade
Loss (Gain) on Equity Investments
-20,725-46,615-40,766-54,250-60,082-19,360
Upgrade
Stock-Based Compensation
641.1641.11,0831,971--
Upgrade
Provision & Write-off of Bad Debts
205.82808.02-5,722145.9567.04322.61
Upgrade
Other Operating Activities
32,11817,5461,266-3,4218,330-1,297,001
Upgrade
Change in Accounts Receivable
-49,129-6,86421,036-26,608-6,404-6,692
Upgrade
Change in Inventory
-21,8276,43738,387-57,712-39,904-10,562
Upgrade
Change in Accounts Payable
27,1966,881-36,97031,22816,634-13,556
Upgrade
Change in Other Net Operating Assets
13,8225,729-15,350788.9-827.51-6,927
Upgrade
Operating Cash Flow
63,09485,12899,474-5,3404,49070,870
Upgrade
Operating Cash Flow Growth
-43.96%-14.42%---93.66%-63.68%
Upgrade
Capital Expenditures
-54,734-89,234-131,925-43,579-22,467-280,671
Upgrade
Sale of Property, Plant & Equipment
383.14505.8339,48710,97634,3589,331
Upgrade
Cash Acquisitions
3,4263,426--44,197-44,876-20,426
Upgrade
Divestitures
---7,105--
Upgrade
Sale (Purchase) of Intangibles
-388.99-449.06-214.48-2,514-3.33499.25
Upgrade
Investment in Securities
-107,869-8,987-35,526-1,359-7,26218,623
Upgrade
Other Investing Activities
3,1574,6422,77725213,521-13,955
Upgrade
Investing Cash Flow
-156,027-90,096-125,401-73,317-26,730-286,598
Upgrade
Long-Term Debt Issued
-82,791157,24563,31284,210139,428
Upgrade
Long-Term Debt Repaid
--227,243-105,431-35,585-20,325-54,206
Upgrade
Net Debt Issued (Repaid)
-28,339-144,45151,81327,72663,88585,222
Upgrade
Issuance of Common Stock
-20.5355.76---
Upgrade
Repurchase of Common Stock
-19,974-9,871----686.96
Upgrade
Dividends Paid
-4,754-4,397-3,910-3,099--14,341
Upgrade
Other Financing Activities
8,132157,096-129.891,113300-88,215
Upgrade
Financing Cash Flow
-44,936-1,60347,83025,74064,185-18,021
Upgrade
Foreign Exchange Rate Adjustments
2,10513,356-380.421,6112,904-3,665
Upgrade
Miscellaneous Cash Flow Adjustments
0-----
Upgrade
Net Cash Flow
-135,7646,78621,522-51,30644,849-237,414
Upgrade
Free Cash Flow
8,359-4,106-32,451-48,919-17,978-209,800
Upgrade
Free Cash Flow Margin
1.47%-0.80%-4.91%-8.66%-4.31%-89.00%
Upgrade
Free Cash Flow Per Share
408.31-198.83-1570.58-2367.65-870.11-15496.18
Upgrade
Cash Interest Paid
15,81218,24218,79310,0385,5123,166
Upgrade
Cash Income Tax Paid
24,09823,10725,03119,05419,63848,155
Upgrade
Levered Free Cash Flow
13,67123,211-11,949-28,92121,058-211,846
Upgrade
Unlevered Free Cash Flow
25,83935,3791,454-22,55324,532-210,550
Upgrade
Change in Working Capital
-29,93812,1837,102-52,304-30,501-37,737
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.