JINSUNG T.E.C., Inc. (KOSDAQ:036890)
South Korea · Delayed Price · Currency is KRW 12,210
-80 (-0.65%)
At close: Sep 18, 2026
JINSUNG T.E.C. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 529,758 | 463,820 | 390,515 | 485,119 | 541,014 | 438,324 |
Other Revenue | - | - | -0 | -0 | - | - |
| 529,758 | 463,820 | 390,515 | 485,119 | 541,014 | 438,324 | |
Revenue Growth | 30.32% | 18.77% | -19.50% | -10.33% | 23.43% | 40.83% |
Cost of Revenue | 425,580 | 365,153 | 320,262 | 402,910 | 418,386 | 368,647 |
Gross Profit | 104,178 | 98,668 | 70,253 | 82,209 | 122,628 | 69,677 |
Selling, General & Admin | 52,290 | 47,764 | 42,762 | 39,096 | 53,424 | 41,695 |
Amortization of Goodwill & Intangibles | 410.51 | 411.9 | 415.77 | 415.09 | 433.11 | 437.61 |
Other Operating Expenses | 1,715 | 1,641 | 1,570 | 2,137 | 1,559 | 1,074 |
Operating Expenses | 55,471 | 50,725 | 45,811 | 42,620 | 56,312 | 44,384 |
Operating Income | 48,707 | 47,943 | 24,442 | 39,589 | 66,316 | 25,293 |
Interest Expense | -3,769 | -4,049 | -6,296 | -4,653 | -3,083 | -1,445 |
Interest & Investment Income | 1,659 | 1,948 | 1,842 | 1,041 | 161.65 | 120.63 |
Currency Exchange Gain (Loss) | 10,893 | -176.37 | 7,189 | 1,025 | 65.32 | 3,230 |
Other Non Operating Income (Expenses) | 34,220 | 930.24 | 1,080 | 816.23 | 1,178 | 849.72 |
EBT Excluding Unusual Items | 91,711 | 46,596 | 28,258 | 37,819 | 64,638 | 28,048 |
Gain (Loss) on Sale of Investments | -562.15 | -635.45 | 155.52 | 540.27 | -331.64 | -2,251 |
Gain (Loss) on Sale of Assets | 228.67 | -113.18 | 94.1 | -74.9 | -695.36 | -50.01 |
Asset Writedown | - | - | - | - | - | -1,800 |
Pretax Income | 91,378 | 45,848 | 28,507 | 38,284 | 63,611 | 23,947 |
Income Tax Expense | 23,880 | 13,205 | 7,546 | 9,877 | 18,180 | 6,865 |
Earnings From Continuing Operations | 67,498 | 32,643 | 20,961 | 28,407 | 45,431 | 17,081 |
Minority Interest in Earnings | 0.01 | 0 | 0.02 | - | - | - |
Net Income | 67,498 | 32,643 | 20,961 | 28,407 | 45,431 | 17,081 |
Net Income to Common | 67,498 | 32,643 | 20,961 | 28,407 | 45,431 | 17,081 |
Net Income Growth | 183.81% | 55.73% | -26.21% | -37.47% | 165.97% | 12.73% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 21 | 20 | 20 | 20 | 20 | 20 |
Shares Change | 5.30% | 2.17% | 0.02% | 0.09% | - | - |
EPS (Basic) | 3342.68 | 1632.89 | 1048.82 | 1421.67 | 2275.62 | 855.59 |
EPS (Diluted) | 3220.33 | 1605.47 | 1048.82 | 1421.67 | 2275.62 | 855.59 |
EPS Growth | 170.62% | 53.07% | -26.23% | -37.53% | 165.97% | 12.73% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,509 | -35,534 | 21,099 | 82,776 | 19,271 | -29,080 |
Free Cash Flow Per Share | -71.73 | -1740.18 | 1055.73 | 4142.61 | 965.28 | -1456.61 |
Dividend Per Share | 330.000 | 330.000 | 200.000 | 200.000 | 300.000 | 200.000 |
Dividend Growth | 65.00% | 65.00% | 0% | -33.33% | 50.00% | 0% |
Gross Margin | 19.66% | 21.27% | 17.99% | 16.95% | 22.67% | 15.90% |
Operating Margin | 9.19% | 10.34% | 6.26% | 8.16% | 12.26% | 5.77% |
Profit Margin | 12.74% | 7.04% | 5.37% | 5.86% | 8.40% | 3.90% |
Free Cash Flow Margin | -0.29% | -7.66% | 5.40% | 17.06% | 3.56% | -6.63% |
EBITDA | 62,864 | 60,732 | 34,325 | 51,224 | 79,052 | 35,496 |
EBITDA Margin | 11.87% | 13.09% | 8.79% | 10.56% | 14.61% | 8.10% |
D&A For EBITDA | 14,156 | 12,789 | 9,883 | 11,635 | 12,736 | 10,203 |
EBIT | 48,707 | 47,943 | 24,442 | 39,589 | 66,316 | 25,293 |
EBIT Margin | 9.19% | 10.34% | 6.26% | 8.16% | 12.26% | 5.77% |
Effective Tax Rate | 26.13% | 28.80% | 26.47% | 25.80% | 28.58% | 28.67% |
Advertising Expenses | - | 2.5 | - | - | 1.16 | 1.37 |