Powernet Technologies Corporation (KOSDAQ: 037030)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,230.00
-30.00 (-1.33%)
Dec 20, 2024, 2:40 PM KST

Powernet Technologies Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
265,720186,159211,087207,856147,184128,554
Upgrade
Revenue
265,720186,159211,087207,856147,184128,554
Upgrade
Revenue Growth (YoY)
40.90%-11.81%1.55%41.22%14.49%9.99%
Upgrade
Cost of Revenue
226,372160,269186,614181,116124,725109,730
Upgrade
Gross Profit
39,34825,89024,47426,74022,46018,824
Upgrade
Selling, General & Admin
16,78011,38812,22314,3988,9788,004
Upgrade
Research & Development
8,7535,7245,0405,5225,5484,466
Upgrade
Other Operating Expenses
862.24695.7450.35232.34214.66185.4
Upgrade
Operating Expenses
27,64418,74418,80221,41815,86513,667
Upgrade
Operating Income
11,7047,1465,6725,3226,5955,157
Upgrade
Interest Expense
-1,449-1,449-1,917-1,685-1,396-1,725
Upgrade
Interest & Investment Income
342.91342.91109.01147.9583.15399.75
Upgrade
Earnings From Equity Investments
-1,200-3,815-2,500-136.5-2,543753.86
Upgrade
Currency Exchange Gain (Loss)
-489.2583.72-231.48-42.4-487.32-7.55
Upgrade
Other Non Operating Income (Expenses)
17,644494.43-411.95328.28-2,717-106.04
Upgrade
EBT Excluding Unusual Items
26,5523,303720.13,934-4644,472
Upgrade
Gain (Loss) on Sale of Investments
-1,923-1,9231,393-569.582,4411,400
Upgrade
Gain (Loss) on Sale of Assets
115.38-28.2-57.9-3.37--4.47
Upgrade
Asset Writedown
-7.68-13.38-166.6-126.26-401.27-19.75
Upgrade
Other Unusual Items
576.88576.881,401-151.49-88.34
Upgrade
Pretax Income
25,3141,9163,2893,2351,7275,759
Upgrade
Income Tax Expense
3,8992,1121,630856.781,517341.17
Upgrade
Net Income
20,848-196.761,6592,378210.035,418
Upgrade
Net Income to Common
20,848-196.761,6592,378210.035,418
Upgrade
Net Income Growth
899.57%--30.26%1032.43%-96.12%19.56%
Upgrade
Shares Outstanding (Basic)
212018171412
Upgrade
Shares Outstanding (Diluted)
212018171417
Upgrade
Shares Change (YoY)
4.73%9.76%7.04%21.42%-17.84%35.45%
Upgrade
EPS (Basic)
1013.16-10.0793.14142.9515.33451.37
Upgrade
EPS (Diluted)
877.44-10.0793.00142.9515.00403.83
Upgrade
EPS Growth
708.34%--34.94%853.02%-96.29%4.05%
Upgrade
Free Cash Flow
20,36922,265-3,992-5,8001,9542,108
Upgrade
Free Cash Flow Per Share
956.041139.07-224.17-348.57142.56126.41
Upgrade
Gross Margin
14.81%13.91%11.59%12.86%15.26%14.64%
Upgrade
Operating Margin
4.40%3.84%2.69%2.56%4.48%4.01%
Upgrade
Profit Margin
7.85%-0.11%0.79%1.14%0.14%4.21%
Upgrade
Free Cash Flow Margin
7.67%11.96%-1.89%-2.79%1.33%1.64%
Upgrade
EBITDA
16,14411,0479,8738,6609,3107,359
Upgrade
EBITDA Margin
6.08%5.93%4.68%4.17%6.33%5.72%
Upgrade
D&A For EBITDA
4,4413,9024,2013,3372,7152,202
Upgrade
EBIT
11,7047,1465,6725,3226,5955,157
Upgrade
EBIT Margin
4.40%3.84%2.69%2.56%4.48%4.01%
Upgrade
Effective Tax Rate
15.40%110.27%49.57%26.48%87.84%5.92%
Upgrade
Advertising Expenses
-20.1120.1720.1321.6352.17
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.