Powernet Technologies Corporation (KOSDAQ:037030)
South Korea · Delayed Price · Currency is KRW 6,510.00
-170.00 (-2.54%)
At close: Jun 4, 2026
Powernet Technologies Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 447,619 | 447,037 | 322,685 | 186,159 | 211,087 | 207,856 |
| 447,619 | 447,037 | 322,685 | 186,159 | 211,087 | 207,856 | |
Revenue Growth (YoY) | 19.33% | 38.54% | 73.34% | -11.81% | 1.55% | 41.22% |
Cost of Revenue | 360,638 | 361,276 | 271,402 | 160,269 | 186,614 | 181,116 |
Gross Profit | 86,981 | 85,761 | 51,282 | 25,890 | 24,474 | 26,740 |
Selling, General & Admin | 43,165 | 41,965 | 24,688 | 11,388 | 12,223 | 14,398 |
Research & Development | 16,081 | 15,562 | 11,130 | 5,724 | 5,040 | 5,522 |
Amortization of Goodwill & Intangibles | 679.07 | 563.78 | 386.19 | 521.3 | 666.21 | 666.76 |
Other Operating Expenses | 1,148 | 1,097 | 806.76 | 695.7 | 450.35 | 232.34 |
Operating Expenses | 66,094 | 64,093 | 39,775 | 18,744 | 18,802 | 21,418 |
Operating Income | 20,888 | 21,668 | 11,507 | 7,146 | 5,672 | 5,322 |
Interest Expense | -8,979 | -8,682 | -4,871 | -1,449 | -1,917 | -1,685 |
Interest & Investment Income | 2,497 | 2,463 | 1,505 | 342.91 | 109.01 | 147.95 |
Earnings From Equity Investments | -121.97 | -121.97 | 2,101 | -3,815 | -2,500 | -136.5 |
Currency Exchange Gain (Loss) | 99.39 | -239.85 | 594.38 | 583.72 | -231.48 | -42.4 |
Other Non Operating Income (Expenses) | 5,113 | 5,199 | 3,619 | 494.43 | -411.95 | 328.28 |
EBT Excluding Unusual Items | 19,496 | 20,286 | 14,454 | 3,303 | 720.1 | 3,934 |
Gain (Loss) on Sale of Investments | 4,339 | 5,345 | 7,860 | -1,923 | 1,393 | -569.58 |
Gain (Loss) on Sale of Assets | 55.95 | 63.74 | 77.19 | -28.2 | -57.9 | -3.37 |
Asset Writedown | -405.66 | -405.66 | -20.29 | -13.38 | -166.6 | -126.26 |
Other Unusual Items | -87.14 | - | 148.46 | 576.88 | 1,401 | - |
Pretax Income | 23,398 | 25,289 | 22,520 | 1,916 | 3,289 | 3,235 |
Income Tax Expense | 3,900 | 3,954 | 1,702 | 2,112 | 1,630 | 856.78 |
Earnings From Continuing Operations | 19,497 | 21,335 | 20,818 | -196.76 | 1,659 | 2,378 |
Minority Interest in Earnings | -7,715 | -6,143 | 7,955 | - | - | - |
Net Income | 11,782 | 15,192 | 28,773 | -196.76 | 1,659 | 2,378 |
Net Income to Common | 11,782 | 15,192 | 28,773 | -196.76 | 1,659 | 2,378 |
Net Income Growth | -54.75% | -47.20% | - | - | -30.26% | 1032.43% |
Shares Outstanding (Basic) | 24 | 23 | 21 | 20 | 18 | 17 |
Shares Outstanding (Diluted) | 26 | 26 | 27 | 20 | 18 | 17 |
Shares Change (YoY) | -2.48% | -3.78% | 39.80% | 9.76% | 7.03% | 21.42% |
EPS (Basic) | 490.15 | 652.01 | 1361.00 | -10.07 | 93.14 | 142.95 |
EPS (Diluted) | 490.15 | 625.00 | 1053.00 | -10.07 | 93.00 | 142.95 |
EPS Growth | -48.76% | -40.65% | - | - | -34.94% | 853.02% |
Free Cash Flow | 1,172 | 19,404 | 22,568 | 22,265 | -3,992 | -5,800 |
Free Cash Flow Per Share | 44.52 | 737.98 | 825.93 | 1139.07 | -224.17 | -348.57 |
Gross Margin | 19.43% | 19.18% | 15.89% | 13.91% | 11.59% | 12.86% |
Operating Margin | 4.67% | 4.85% | 3.57% | 3.84% | 2.69% | 2.56% |
Profit Margin | 2.63% | 3.40% | 8.92% | -0.11% | 0.79% | 1.14% |
Free Cash Flow Margin | 0.26% | 4.34% | 6.99% | 11.96% | -1.89% | -2.79% |
EBITDA | 28,235 | 29,164 | 17,207 | 11,047 | 9,873 | 8,660 |
EBITDA Margin | 6.31% | 6.52% | 5.33% | 5.93% | 4.68% | 4.17% |
D&A For EBITDA | 7,347 | 7,496 | 5,700 | 3,902 | 4,201 | 3,337 |
EBIT | 20,888 | 21,668 | 11,507 | 7,146 | 5,672 | 5,322 |
EBIT Margin | 4.67% | 4.85% | 3.57% | 3.84% | 2.69% | 2.56% |
Effective Tax Rate | 16.67% | 15.63% | 7.56% | 110.27% | 49.57% | 26.48% |
Advertising Expenses | - | 2,636 | 1,047 | 20.11 | 20.17 | 20.13 |