EG Corporation Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	25,357	47,092	49,594	104,448	63,825	111,881
Market Cap Growth	-51.72%	-5.04%	-52.52%	63.65%	-42.95%	52.84%
Enterprise Value	94,288	113,328	119,525	171,923	121,452	161,129
Last Close Price	2940.00	5460.00	5750.00	12110.00	7400.00	13500.00
PE Ratio	-	-	-	-	-	23.38
Forward PE	-	30.97	30.97	30.97	30.97	30.97
PS Ratio	0.40	0.75	0.76	1.69	0.91	1.17
PB Ratio	1.21	2.03	1.85	3.16	1.26	1.91
P/TBV Ratio	0.44	0.79	0.88	1.77	1.00	1.79
EV/Sales Ratio	1.49	1.81	1.83	2.78	1.73	1.68
EV/EBITDA Ratio	28.62	43.84	-	-	-	22.36
EV/EBIT Ratio	-	-	-	-	-	28.05
Debt / Equity Ratio	5.32	4.71	3.94	2.99	1.66	1.14
Debt / EBITDA Ratio	33.71	42.23	-	-	-	9.28
Net Debt / Equity Ratio	5.13	4.57	3.73	2.84	1.42	0.83
Net Debt / EBITDA Ratio	32.55	40.97	-81.11	-9.38	-12.63	6.78
Net Debt / FCF Ratio	-18.27	-18.39	-15.22	-3.54	-2.93	-1.78
Asset Turnover	0.42	0.41	0.43	0.41	0.47	0.72
Inventory Turnover	18.86	25.28	17.61	15.03	20.69	37.13
Quick Ratio	0.11	0.10	0.13	0.38	0.92	1.37
Current Ratio	0.14	0.12	0.16	0.63	1.52	1.65
Return on Equity (ROE)	-32.40%	-30.74%	-22.57%	-49.18%	-20.63%	8.81%
Return on Assets (ROA)	-0.80%	-0.89%	-2.40%	-5.91%	-3.75%	2.69%
Return on Invested Capital (ROIC)	-1.51%	-1.68%	-4.57%	-11.52%	-7.83%	4.51%
Return on Capital Employed (ROCE)	-5.50%	-5.80%	-14.40%	-12.00%	-6.70%	4.70%
Earnings Yield	-4.07%	-2.53%	-5.56%	-7.63%	-3.77%	4.28%
FCF Yield	-23.15%	-12.23%	-13.24%	-25.39%	-38.35%	-24.46%
Payout Ratio	-	-	-	-	-	1.39%
Buyback Yield / Dilution	0.05%	-0.08%	0.08%	-1.63%	-10.31%	-2.57%