Heerim Architects & Planners Co., Ltd. (KOSDAQ:037440)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,240.00
-20.00 (-0.47%)
At close: Oct 2, 2025

KOSDAQ:037440 Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
240,301240,961228,652221,067212,092203,869
Upgrade
Other Revenue
-0-0-0-0--
Upgrade
240,301240,961228,652221,067212,092203,869
Upgrade
Revenue Growth (YoY)
1.07%5.38%3.43%4.23%4.03%14.17%
Upgrade
Cost of Revenue
205,278205,533199,364195,021187,205177,784
Upgrade
Gross Profit
35,02335,42929,28926,04724,88726,085
Upgrade
Selling, General & Admin
13,16213,33011,94412,78610,22011,055
Upgrade
Research & Development
4,2404,2403,9753,3793,3683,399
Upgrade
Other Operating Expenses
414.63414.63509.34555.88862.86469.26
Upgrade
Operating Expenses
20,97321,14122,11215,87316,61917,131
Upgrade
Operating Income
14,04914,2877,17710,1748,2688,954
Upgrade
Interest Expense
-1,659-1,659-1,849-2,005-1,734-2,269
Upgrade
Interest & Investment Income
2,2002,2001,1681,294353.46284.99
Upgrade
Earnings From Equity Investments
-20.01-1.19-46.19-33.33-96-
Upgrade
Currency Exchange Gain (Loss)
1,6671,667879.44221.88655.41-1,006
Upgrade
Other Non Operating Income (Expenses)
-3,343-84.61-117385.09512.573.32
Upgrade
EBT Excluding Unusual Items
12,89516,4097,21110,0367,9605,967
Upgrade
Gain (Loss) on Sale of Investments
112.14112.1497.21138.4119.54109.12
Upgrade
Gain (Loss) on Sale of Assets
0.850.85-7.48-456.64-3.9265.07
Upgrade
Asset Writedown
-0.32-0.32-57.62---
Upgrade
Pretax Income
13,00816,5227,2449,7188,0756,141
Upgrade
Income Tax Expense
2,3633,094866.032,5761,8941,404
Upgrade
Earnings From Continuing Operations
10,64513,4286,3777,1416,1824,737
Upgrade
Minority Interest in Earnings
19.85-512.72-201.8913.130.15172.64
Upgrade
Net Income
10,66512,9166,1767,1556,1824,910
Upgrade
Net Income to Common
10,66512,9166,1767,1556,1824,910
Upgrade
Net Income Growth
23.69%109.14%-13.68%15.73%25.91%33.36%
Upgrade
Shares Outstanding (Basic)
131313131313
Upgrade
Shares Outstanding (Diluted)
131313131313
Upgrade
Shares Change (YoY)
0.08%----0.04%-15.43%
Upgrade
EPS (Basic)
844.511023.06489.17566.72489.67388.75
Upgrade
EPS (Diluted)
844.451023.00489.00566.72489.67388.75
Upgrade
EPS Growth
23.62%109.20%-13.71%15.73%25.96%40.76%
Upgrade
Free Cash Flow
18,10623,25511,25820,6709,31316,237
Upgrade
Free Cash Flow Per Share
1433.781842.06891.791637.28737.721285.65
Upgrade
Dividend Per Share
150.000150.000150.000150.000-150.000
Upgrade
Gross Margin
14.57%14.70%12.81%11.78%11.73%12.80%
Upgrade
Operating Margin
5.85%5.93%3.14%4.60%3.90%4.39%
Upgrade
Profit Margin
4.44%5.36%2.70%3.24%2.92%2.41%
Upgrade
Free Cash Flow Margin
7.54%9.65%4.92%9.35%4.39%7.96%
Upgrade
EBITDA
20,57920,25012,67615,52814,06614,300
Upgrade
EBITDA Margin
8.56%8.40%5.54%7.02%6.63%7.01%
Upgrade
D&A For EBITDA
6,5295,9635,4995,3545,7985,346
Upgrade
EBIT
14,04914,2877,17710,1748,2688,954
Upgrade
EBIT Margin
5.85%5.93%3.14%4.60%3.90%4.39%
Upgrade
Effective Tax Rate
18.16%18.73%11.96%26.51%23.45%22.86%
Upgrade
Advertising Expenses
-338.0567.1933.5518.4111.14
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.