Samji Electronics Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	421,357	223,009	132,487	130,491	127,881	261,874
Market Cap Growth	193.75%	68.33%	1.53%	2.04%	-51.17%	38.27%
Enterprise Value	1,032,657	710,492	451,747	392,897	451,347	560,700
Last Close Price	27850.00	14740.00	8302.20	7768.28	7222.29	10076.66
PE Ratio	5.54	2.95	2.15	4.12	2.66	8.57
Forward PE	-	8.20	8.20	8.20	8.20	8.20
PS Ratio	0.10	0.05	0.04	0.05	0.04	0.11
PB Ratio	0.57	0.30	0.21	0.24	0.26	0.62
P/TBV Ratio	0.91	0.48	0.34	0.40	0.44	1.05
P/FCF Ratio	-	-	-	0.77	-	1.37
P/OCF Ratio	-	-	-	0.71	4.33	1.34
EV/Sales Ratio	0.24	0.17	0.13	0.16	0.16	0.23
EV/EBITDA Ratio	6.13	4.22	3.72	4.72	4.83	5.61
EV/EBIT Ratio	6.36	4.37	3.90	5.01	5.10	5.94
EV/FCF Ratio	-6.53	-	-	2.30	-	2.93
Debt / Equity Ratio	0.72	0.72	0.53	0.32	0.50	0.47
Debt / EBITDA Ratio	3.20	3.20	2.82	2.10	2.67	1.99
Debt / FCF Ratio	-	-	-	1.02	-	1.04
Net Debt / Equity Ratio	0.47	0.47	0.28	0.02	0.34	0.28
Net Debt / EBITDA Ratio	2.09	2.09	1.45	0.11	1.80	1.18
Net Debt / FCF Ratio	-2.22	-2.22	-1.44	0.05	-34.19	0.62
Asset Turnover	2.84	2.84	3.03	2.52	3.23	3.48
Inventory Turnover	7.81	7.81	11.15	9.13	11.00	14.96
Quick Ratio	0.73	0.73	1.11	1.15	0.95	1.24
Current Ratio	1.46	1.46	1.83	1.72	1.64	1.93
Return on Equity (ROE)	17.09%	17.09%	15.86%	9.94%	16.88%	15.92%
Return on Assets (ROA)	6.71%	6.71%	6.52%	4.88%	6.11%	8.26%
Return on Invested Capital (ROIC)	12.67%	13.42%	15.77%	10.14%	13.27%	14.03%
Return on Capital Employed (ROCE)	21.00%	21.00%	16.80%	13.80%	17.00%	19.50%
Earnings Yield	17.96%	33.93%	46.45%	24.25%	37.61%	11.68%
FCF Yield	-37.55%	-70.96%	-91.94%	130.77%	-3.85%	73.12%
Payout Ratio	23.54%	23.54%	28.74%	58.64%	33.73%	39.67%
Buyback Yield / Dilution	2.00%	2.00%	0.01%	0.02%	0.25%	0.17%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.