Samji Electronics Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	355,544	132,487	130,491	127,881	261,874	189,394
Market Cap Growth	152.28%	1.53%	2.04%	-51.17%	38.27%	23.89%
Enterprise Value	843,027	451,747	392,897	451,347	560,700	394,183
Last Close Price	23500.00	8302.20	7768.28	7222.29	10076.66	9828.54
PE Ratio	5.10	2.15	4.12	2.66	8.57	7.04
Forward PE	-	8.20	8.20	8.20	8.20	8.20
PS Ratio	0.09	0.04	0.05	0.04	0.11	0.12
PB Ratio	0.52	0.21	0.24	0.26	0.62	0.53
P/TBV Ratio	0.84	0.34	0.40	0.44	1.05	0.94
P/FCF Ratio	-	-	0.77	-	1.37	14.10
P/OCF Ratio	-	-	0.71	4.33	1.34	11.07
EV/Sales Ratio	0.21	0.13	0.16	0.16	0.23	0.25
EV/EBITDA Ratio	5.49	3.72	4.72	4.83	5.61	7.49
EV/EBIT Ratio	5.71	3.90	5.01	5.10	5.94	8.20
EV/FCF Ratio	-8.00	-	2.30	-	2.93	29.34
Debt / Equity Ratio	0.56	0.53	0.32	0.50	0.47	0.30
Debt / EBITDA Ratio	2.48	2.82	2.10	2.67	1.99	2.05
Debt / FCF Ratio	-	-	1.02	-	1.04	8.02
Net Debt / Equity Ratio	0.37	0.28	0.02	0.34	0.28	0.11
Net Debt / EBITDA Ratio	1.63	1.45	0.11	1.80	1.18	0.75
Net Debt / FCF Ratio	-2.37	-1.44	0.05	-34.19	0.62	2.92
Asset Turnover	3.28	3.03	2.52	3.23	3.48	2.71
Inventory Turnover	11.29	11.15	9.13	11.00	14.96	18.65
Quick Ratio	1.06	1.11	1.15	0.95	1.24	1.34
Current Ratio	1.64	1.83	1.72	1.64	1.93	1.89
Return on Equity (ROE)	16.00%	15.86%	9.94%	16.88%	15.92%	12.43%
Return on Assets (ROA)	7.53%	6.52%	4.88%	6.11%	8.26%	5.13%
Return on Invested Capital (ROIC)	12.43%	15.77%	10.14%	13.27%	14.03%	8.87%
Return on Capital Employed (ROCE)	21.00%	16.80%	13.80%	17.00%	19.50%	11.70%
Earnings Yield	19.66%	46.45%	24.25%	37.61%	11.68%	14.21%
FCF Yield	-29.64%	-91.94%	130.77%	-3.85%	73.12%	7.09%
Dividend Yield	1.91%	5.42%	-	-	-	-
Payout Ratio	25.49%	28.74%	58.64%	33.73%	39.67%	34.72%
Buyback Yield / Dilution	1.26%	0.01%	0.02%	0.25%	0.17%	2.71%
Total Shareholder Return	3.17%	5.43%	0.02%	0.25%	0.17%	2.71%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.